30.85
-0.40
(-1.28%)
As of 1:41:00 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,986,655
23,986,655
24,149,521
28,054,703
24,669,163
Cost of Revenue
19,029,636
19,029,636
19,103,682
23,180,622
20,190,449
Gross Profit
4,957,019
4,957,019
5,045,839
4,874,081
4,478,714
Operating Expense
3,920,705
3,920,705
3,762,177
3,899,153
3,580,905
Operating Income
1,036,314
1,036,314
1,283,662
974,928
897,809
Net Non Operating Interest Income Expense
-760,532
-760,532
-725,348
-635,499
-523,154
Pretax Income
11,863,818
11,863,818
1,213,011
1,033,361
524,852
Tax Provision
566,476
566,476
161,702
168,476
128,738
Net Income Common Stockholders
9,974,266
9,974,266
899,185
742,752
221,879
Diluted NI Available to Com Stockholders
9,974,266
9,974,266
899,185
742,752
221,879
Basic EPS
10.61
--
0.99
3.08
0.93
Diluted EPS
10.59
--
0.99
3.08
0.93
Basic Average Shares
940,287.29
--
239,507.14
240,525.06
240,889.56
Diluted Average Shares
941,577.67
--
239,507.14
241,051.69
241,092.75
Total Operating Income as Reported
1,454,680
1,454,680
2,061,926
1,667,866
1,016,295
Rent Expense Supplemental
79,168
79,168
111,071
105,826
43,465
Total Expenses
22,950,341
22,950,341
22,865,859
27,079,775
23,771,354
Net Income from Continuing & Discontinued Operation
9,974,266
9,974,266
899,185
742,752
221,879
Normalized Income
11,961,740.54
11,961,740.54
888,580.07
714,322.88
524,922.23
Interest Income
132,548
132,548
98,446
--
--
Interest Expense
867,405
867,405
801,767
678,718
519,802
Net Interest Income
-760,532
-760,532
-725,348
-635,499
-523,154
EBIT
12,731,223
12,731,223
2,014,778
1,712,079
1,044,654
EBITDA
13,886,187
13,886,187
3,137,884
2,775,412
2,110,599
Reconciled Cost of Revenue
19,029,636
19,029,636
19,103,682
23,180,622
20,190,449
Reconciled Depreciation
1,154,964
1,154,964
1,123,106
1,063,333
1,065,945
Net Income from Continuing Operation Net Minority Interest
11,356,256
11,356,256
880,018
742,752
221,879
Total Unusual Items Excluding Goodwill
-635,845
-635,845
-9,879
33,967
-401,533
Total Unusual Items
-635,845
-635,845
-9,879
33,967
-401,533
Normalized EBITDA
14,522,032
14,522,032
3,147,763
2,741,445
2,512,132
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,360.46
-30,360.46
-1,316.93
5,537.88
-98,489.77
12/31/2021 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade