KOSDAQ - Delayed Quote KRW
UNION biometrics Co., Ltd. (203450.KQ)
2,950.00
-165.00
(-5.30%)
At close: April 30 at 3:30:04 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
56,745,519.41
56,745,519.41
51,382,692.33
46,253,418.62
39,023,421.97
Cost of Revenue
36,749,819.66
36,749,819.66
33,763,256.12
30,528,133.71
24,969,278.60
Gross Profit
19,995,699.75
19,995,699.75
17,619,436.21
15,725,284.91
14,054,143.37
Operating Expense
17,153,426
17,153,426
16,044,016
14,388,391
13,718,422
Operating Income
2,842,273.75
2,842,273.75
1,575,420.21
1,336,893.91
335,721.37
Net Non Operating Interest Income Expense
29,418.95
29,418.95
-36,338.13
-64,238.50
-26,794.41
Pretax Income
5,220,541.40
5,220,541.40
2,708,320.96
2,025,240.31
2,162,347.38
Tax Provision
271,793.51
271,793.51
-360,568.37
-130,104.29
-186,117.05
Net Income Common Stockholders
4,948,747.89
4,948,747.89
3,068,889.33
2,155,344.61
2,356,064.64
Basic EPS
398.00
--
238.00
166.00
176.00
Diluted EPS
398.00
--
238.00
166.00
176.00
Basic Average Shares
12,434.04
--
12,894.49
12,984
13,386.73
Diluted Average Shares
12,434.04
--
12,894.49
12,984
13,386.73
Total Operating Income as Reported
2,842,274.15
2,842,274.15
1,567,912.62
1,336,893.81
335,721.61
Rent Expense Supplemental
106,437
106,437
87,558
81,262
40,465
Total Expenses
53,903,245.66
53,903,245.66
49,807,272.12
44,916,524.71
38,687,700.60
Net Income from Continuing & Discontinued Operation
4,948,747.89
4,948,747.89
3,068,889.33
2,155,344.61
2,356,064.64
Normalized Income
3,471,560.49
3,471,560.49
2,808,961.73
2,003,683.31
2,056,809.39
Interest Income
291,471
291,471
243,996
105,454
114,239
Interest Expense
262,052
262,052
280,333
169,692
141,033
Net Interest Income
29,418.95
29,418.95
-36,338.13
-64,238.50
-26,794.41
EBIT
5,482,593.40
5,482,593.40
2,988,653.96
2,194,932.31
2,303,380.38
EBITDA
6,385,984.40
6,385,984.40
3,992,245.96
3,259,576.31
3,533,163.38
Reconciled Cost of Revenue
36,749,819.66
36,749,819.66
33,763,256.12
30,528,133.71
24,969,278.60
Reconciled Depreciation
903,391
903,391
1,003,592
1,064,644
1,229,783
Net Income from Continuing Operation Net Minority Interest
4,948,747.89
4,948,747.89
3,068,889.33
2,155,344.61
2,356,064.64
Total Unusual Items Excluding Goodwill
1,558,317
1,558,317
342,010
209,188
399,007
Total Unusual Items
1,558,317
1,558,317
342,010
209,188
399,007
Normalized EBITDA
4,827,667.40
4,827,667.40
3,650,235.96
3,050,388.31
3,134,156.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
81,129.60
81,129.60
82,082.40
57,526.70
99,751.75
12/31/2021 - 8/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade