1.330
-0.050
(-3.62%)
At close: 11:19:13 AM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,035,008
1,035,008
1,188,648
1,185,049
1,372,662
Cost of Revenue
572,694
572,694
677,018
678,055
743,825
Gross Profit
462,314
462,314
511,630
506,994
628,837
Operating Expense
316,050
316,050
375,105
387,106
361,036
Operating Income
146,264
146,264
136,525
119,888
267,801
Net Non Operating Interest Income Expense
-2,042
-2,042
-7,426
-9,934
577
Pretax Income
66,666
66,666
64,514
-80,395
237,513
Tax Provision
37,773
37,773
37,111
-5,160
68,872
Net Income Common Stockholders
27,415
27,415
20,813
-85,120
164,192
Diluted NI Available to Com Stockholders
27,415
27,415
20,813
-85,120
164,192
Basic EPS
0.04
--
0.03
-0.13
0.25
Diluted EPS
0.04
--
0.03
-0.13
0.25
Basic Average Shares
668,593
--
668,593
668,593
668,593
Diluted Average Shares
668,593
--
668,593
668,593
669,549
Total Operating Income as Reported
89,583
89,583
88,693
-56,072
255,300
Total Expenses
888,744
888,744
1,052,123
1,065,161
1,104,861
Net Income from Continuing & Discontinued Operation
27,415
27,415
20,813
-85,120
164,192
Normalized Income
94,502.500
94,502.500
83,465
76,496.515
197,410.684
Interest Income
11,028
11,028
11,226
11,398
16,756
Interest Expense
13,070
13,070
18,652
21,332
16,179
Net Interest Income
-2,042
-2,042
-7,426
-9,934
577
EBIT
79,736
79,736
83,166
-59,063
253,692
EBITDA
148,507
148,507
151,286
3,063
294,891
Reconciled Cost of Revenue
572,694
572,694
677,018
678,055
743,825
Reconciled Depreciation
68,771
68,771
68,120
62,126
41,199
Net Income from Continuing Operation Net Minority Interest
27,415
27,415
20,813
-85,120
164,192
Total Unusual Items Excluding Goodwill
-89,450
-89,450
-83,536
-172,701
-46,785
Total Unusual Items
-89,450
-89,450
-83,536
-172,701
-46,785
Normalized EBITDA
237,957
237,957
234,822
175,764
341,676
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,362.500
-22,362.500
-20,884
-11,084.485
-13,566.316
12/31/2021 - 10/28/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IFABF iFabric Corp.
0.7220
-15.57%
2011.HK Gilston Group Limited
1.320
0.00%
BOSSY Hugo Boss AG
7.63
+8.23%
3322.HK Win Hanverky Holdings Limited
0.194
+0.52%
GLB.AX Globe International Limited
3.2400
+0.31%
1GC.F Canada Goose Holdings Inc.
7.05
+18.69%
DLTI.TA Delta Israel Brands Ltd
7,660.00
+0.13%
PRL.MU Ralph Lauren Corporation
188.18
+17.73%
BORG.ST Björn Borg AB (publ)
52.60
+9.13%
BOSS.SG Hugo Boss AG
33.29
-4.99%