0.500
-0.010
(-1.96%)
At close: January 28 at 10:49:08 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
39,254.000
30,237.000
15,629.000
144.000
4,184.000
Cost of Revenue
52,132.000
48,353.000
34,684.000
9,053.000
17,648.000
Gross Profit
-12,878.000
-18,116.000
-19,055.000
-8,909.000
-13,464.000
Operating Expense
11,072.000
12,553.000
11,064.000
7,550.000
8,490.000
Operating Income
-23,950.000
-30,669.000
-30,119.000
-16,459.000
-21,954.000
Net Non Operating Interest Income Expense
-10,967.000
-10,118.000
-8,731.000
-46,822.000
-24,945.000
Pretax Income
-31,733.000
-19,626.000
-65,705.000
1,122.000
1,983.000
Net Income Common Stockholders
-31,439.000
-19,330.000
-65,403.000
1,466.000
2,228.000
Diluted NI Available to Com Stockholders
-31,439.000
-19,330.000
-65,403.000
1,466.000
2,228.000
Basic EPS
-0.13
-0.08
-0.27
0.01
0.02
Diluted EPS
-0.13
-0.08
-0.27
0.01
0.02
Basic Average Shares
243,478.681
243,478.681
243,478.681
213,515.095
129,298.630
Diluted Average Shares
243,478.681
243,478.681
243,478.681
213,515.095
129,298.630
Total Operating Income as Reported
--
-41,131.000
-38,934.000
-64,814.000
--
Rent Expense Supplemental
--
--
--
234.000
169.000
Total Expenses
63,204.000
60,906.000
45,748.000
16,603.000
26,138.000
Net Income from Continuing & Discontinued Operation
-31,439.000
-19,330.000
-65,403.000
1,466.000
2,228.000
Normalized Income
-33,642.000
-21,367.000
-65,734.000
-38,100.000
-39,858.000
Interest Income
7.000
7.000
6.000
4.000
5.000
Interest Expense
10,974.000
10,125.000
8,737.000
46,826.000
24,950.000
Net Interest Income
-10,967.000
-10,118.000
-8,731.000
-46,822.000
-24,945.000
EBIT
-20,759.000
-9,501.000
-56,968.000
47,948.000
26,933.000
EBITDA
-11,366.000
-891.000
-53,098.000
49,231.000
30,487.000
Reconciled Cost of Revenue
52,132.000
48,353.000
34,684.000
9,053.000
17,648.000
Reconciled Depreciation
9,393.000
8,610.000
3,870.000
1,283.000
3,554.000
Net Income from Continuing Operation Net Minority Interest
-31,439.000
-19,330.000
-65,403.000
1,466.000
2,228.000
Total Unusual Items Excluding Goodwill
2,203.000
2,037.000
331.000
39,566.000
42,086.000
Total Unusual Items
2,203.000
2,037.000
331.000
39,566.000
42,086.000
Normalized EBITDA
-13,569.000
-2,928.000
-53,429.000
9,665.000
-11,599.000
12/31/2020 - 3/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade