1.320
0.000
(0.00%)
At close: 1:07:37 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
266,548
266,548
215,578
239,717
170,089
Cost of Revenue
156,008
156,008
145,868
167,804
135,854
Gross Profit
110,540
110,540
69,710
71,913
34,235
Operating Expense
115,579
115,579
79,691
80,892
62,896
Operating Income
-5,039
-5,039
-9,981
-8,979
-28,661
Net Non Operating Interest Income Expense
-2,153
-2,153
-3,348
-3,147
-3,227
Pretax Income
-70,602
-70,602
544
-16,942
-53,894
Tax Provision
9,267
9,267
-114
-31
-2,685
Net Income Common Stockholders
-69,043
-69,043
-1,888
-17,503
-46,907
Diluted NI Available to Com Stockholders
-69,043
-69,043
-1,888
-17,503
-46,907
Basic EPS
-0.12
--
-0.00
-0.04
-0.10
Diluted EPS
-0.12
--
-0.00
-0.04
-0.10
Basic Average Shares
557,765
--
508,865
464,804
464,804
Diluted Average Shares
557,765
--
508,865
464,804
464,804
Total Expenses
271,587
271,587
225,559
248,696
198,750
Net Income from Continuing & Discontinued Operation
-69,043
-69,043
-1,888
-17,503
-46,907
Normalized Income
-14,347.995
-14,347.995
-2,252.060
-15,574.535
-35,762.339
Interest Income
1,071
1,071
503
573
435
Interest Expense
3,224
3,224
3,851
3,720
3,662
Net Interest Income
-2,153
-2,153
-3,348
-3,147
-3,227
EBIT
-67,378
-67,378
4,395
-13,222
-50,232
EBITDA
-34,460
-34,460
37,971
20,102
-17,466
Reconciled Cost of Revenue
156,008
156,008
145,868
167,804
135,854
Reconciled Depreciation
32,918
32,918
33,576
33,324
32,766
Net Income from Continuing Operation Net Minority Interest
-69,043
-69,043
-1,888
-17,503
-46,907
Total Unusual Items Excluding Goodwill
-65,503
-65,503
436
-1,932
-11,729
Total Unusual Items
-65,503
-65,503
436
-1,932
-11,729
Normalized EBITDA
31,043
31,043
37,535
22,034
-5,737
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,807.995
-10,807.995
71.940
-3.535
-584.339
12/31/2020 - 1/12/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
OXM Oxford Industries, Inc.
54.30
+17.92%
GIII G-III Apparel Group, Ltd.
25.14
+11.68%
KTB Kontoor Brands, Inc.
59.48
+13.90%
GIL Gildan Activewear Inc.
41.12
+9.13%
PLCE The Children's Place, Inc.
6.99
+15.35%
COLM Columbia Sportswear Company
68.35
+12.10%
RL Ralph Lauren Corporation
208.37
+14.28%
UA Under Armour, Inc.
5.34
+12.90%
PVH PVH Corp.
70.70
+16.86%
VFC V.F. Corporation
12.42
+27.52%