Shenzhen - Delayed Quote HKD
Yantai Changyu Pioneer Wine Company Limited (200869.SZ)
8.57
-0.05
(-0.58%)
At close: 3:04:07 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,277,372.28
3,277,278.35
4,384,764.34
3,918,941.16
3,953,067.58
Cost of Revenue
1,398,936.61
1,392,602.40
1,786,983.66
1,680,794.73
1,647,789.87
Gross Profit
1,878,435.67
1,884,675.95
2,597,780.68
2,238,146.43
2,305,277.71
Operating Expense
1,558,359.94
1,567,579.26
1,859,398.94
1,588,514.17
1,524,766.57
Operating Income
320,075.74
317,096.69
738,381.74
649,632.26
780,511.14
Net Non Operating Interest Income Expense
7,753.30
2,211.87
-1,579.06
727.90
-7,589.39
Pretax Income
431,991.64
427,554.86
747,466.16
625,582.30
715,699.19
Tax Provision
114,634.61
113,227.57
221,433.45
194,233.59
209,020.82
Net Income Common Stockholders
305,541.07
305,211
532,438.91
428,681.41
500,102.61
Basic EPS
0.46
--
0.78
0.63
0.73
Diluted EPS
0.46
--
0.78
0.63
0.73
Basic Average Shares
671,391.81
--
682,613.98
680,446.68
685,072.06
Diluted Average Shares
671,391.81
--
682,613.98
680,446.68
685,072.06
Total Operating Income as Reported
430,991.63
426,310
738,902.30
621,699.49
716,796.73
Rent Expense Supplemental
--
25,233.94
27,290.49
122.10
5,735.12
Total Expenses
2,957,296.54
2,960,181.66
3,646,382.60
3,269,308.90
3,172,556.45
Net Income from Continuing & Discontinued Operation
305,541.07
305,211
532,438.91
428,681.41
500,102.61
Normalized Income
214,150.94
212,233.33
541,055.28
440,560.92
528,244.05
Interest Income
35,322.83
34,643.67
30,571.47
24,186.35
19,558.35
Interest Expense
25,795.31
30,125.39
31,297.81
22,174.50
23,559.15
Net Interest Income
7,753.30
2,211.87
-1,579.06
727.90
-7,589.39
EBIT
457,786.95
457,680.24
778,763.97
647,756.80
739,258.35
EBITDA
457,786.95
813,027.35
1,148,665.86
1,024,604.38
1,060,822.23
Reconciled Cost of Revenue
1,398,936.61
1,392,602.40
1,786,983.66
1,680,794.73
1,647,789.87
Reconciled Depreciation
--
355,347.10
369,901.89
376,847.58
321,563.88
Net Income from Continuing Operation Net Minority Interest
305,541.07
305,211
532,438.91
428,681.41
500,102.61
Total Unusual Items Excluding Goodwill
124,401.76
126,470.26
-12,243.43
-17,228.78
-39,750.68
Total Unusual Items
124,401.76
126,470.26
-12,243.43
-17,228.78
-39,750.68
Normalized EBITDA
333,385.18
686,557.09
1,160,909.29
1,041,833.16
1,100,572.91
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
33,011.63
33,492.59
-3,627.06
-5,349.27
-11,609.23
12/31/2021 - 9/23/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade