Shenzhen - Delayed Quote HKD
BOE Technology Group Company Limited (200725.SZ)
2.5700
-0.0300
(-1.15%)
At close: 3:04:40 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
203,091,969.1560
198,380,605.6610
174,543,445.8950
178,413,731.1790
221,035,718.0120
Cost of Revenue
171,036,018.0230
168,221,949.5730
154,473,670.0360
157,530,566.1520
157,298,825.7810
Gross Profit
32,055,951.1330
30,158,656.0880
20,069,775.8590
20,883,165.0270
63,736,892.2310
Operating Expense
20,763,181.9610
20,344,945.3430
16,091,362.8730
17,371,337.9950
22,125,829.9920
Operating Income
11,292,769.1720
9,813,710.7450
3,978,412.9860
3,511,827.0320
41,611,062.2390
Net Non Operating Interest Income Expense
-1,966,164.1060
-1,768,214.9960
-1,589,636.5830
-2,186,672.0770
-3,930,398.2240
Pretax Income
6,798,767.5580
5,085,653.6330
1,832,998.6750
51,218.9390
35,084,376.2590
Tax Provision
1,199,225.8280
940,379.7510
1,463,127.3460
1,791,720.6620
4,187,971.4040
Net Income Common Stockholders
5,953,435.6620
5,323,248.9740
2,547,435.3600
7,541,423.1980
25,960,751.6460
Basic EPS
0.15
0.14
0.06
0.19
0.71
Diluted EPS
0.15
0.14
0.06
0.19
0.71
Basic Average Shares
39,912,263.9820
38,023,206.9570
42,457,256
39,691,701.0420
36,564,438.9380
Diluted Average Shares
--
--
--
--
36,564,438.9380
Total Operating Income as Reported
6,621,305.0170
4,930,658.0360
1,518,651.8690
-24,774.3750
35,007,983.4150
Total Expenses
191,799,199.9840
188,566,894.9160
170,565,032.9090
174,901,904.1470
179,424,655.7730
Net Income from Continuing & Discontinued Operation
5,953,435.6620
5,323,248.9740
2,547,435.3600
7,541,423.1980
25,960,751.6460
Normalized Income
8,311,498.4502
7,864,512.9797
4,137,555.5198
12,930,727.2350
29,719,453.0505
Interest Income
2,240,269.7980
2,285,948.3950
2,032,287.8880
1,483,022.8920
1,050,431.3250
Interest Expense
3,993,771.4330
4,033,259.8800
3,536,889.8990
3,572,211.4380
4,866,778.3330
Net Interest Income
-1,966,164.1060
-1,768,214.9960
-1,589,636.5830
-2,186,672.0770
-3,930,398.2240
EBIT
10,792,538.9910
9,118,913.5130
5,369,888.5740
3,623,430.3770
39,951,154.5920
EBITDA
10,792,538.9910
47,370,957.6230
40,046,562.0390
38,040,777.0960
74,568,579.2690
Reconciled Cost of Revenue
171,036,018.0230
168,221,949.5730
154,473,670.0360
157,530,566.1520
157,298,825.7810
Reconciled Depreciation
--
38,252,044.1100
34,676,673.4650
34,417,346.7190
34,617,424.6770
Net Income from Continuing Operation Net Minority Interest
5,953,435.6620
5,323,248.9740
2,547,435.3600
7,541,423.1980
25,960,751.6460
Total Unusual Items Excluding Goodwill
-2,863,077.2940
-3,117,764.6860
-2,120,160.2130
-7,185,738.7160
-4,268,188.9670
Total Unusual Items
-2,863,077.2940
-3,117,764.6860
-2,120,160.2130
-7,185,738.7160
-4,268,188.9670
Normalized EBITDA
13,655,616.2850
50,488,722.3090
42,166,722.2520
45,226,515.8120
78,836,768.2360
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-505,014.5058
-576,500.6803
-530,040.0533
-1,796,434.6790
-509,487.5625
12/31/2021 - 6/10/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade