3.020
-0.040
(-1.31%)
At close: 4:08:01 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,463,009
6,463,009
6,434,025
5,356,763
4,260,898
Cost of Revenue
2,843,370
2,843,370
2,866,439
2,186,517
1,552,523
Gross Profit
3,619,639
3,619,639
3,567,586
3,170,246
2,708,375
Operating Expense
1,991,445
1,991,445
2,151,886
2,204,308
1,958,610
Operating Income
1,628,194
1,628,194
1,415,700
965,938
749,765
Net Non Operating Interest Income Expense
-91,489
-91,489
-59,051
-36,591
-28,495
Pretax Income
1,583,569
1,583,569
1,399,152
948,397
725,215
Tax Provision
254,281
254,281
209,602
160,104
114,396
Net Income Common Stockholders
1,318,616
1,318,616
1,122,837
785,533
611,971
Diluted NI Available to Com Stockholders
1,318,616
1,318,616
1,122,837
785,533
611,971
Basic EPS
0.44
0.44
0.38
0.26
0.26
Diluted EPS
0.44
0.44
0.38
0.26
0.20
Basic Average Shares
2,969,386
2,969,386
2,985,389
3,022,675
3,030,997
Diluted Average Shares
2,978,999
2,978,999
2,985,389
3,031,547
3,041,974
Total Operating Income as Reported
1,638,901
1,638,901
1,423,713
988,085
758,882
Total Expenses
4,834,815
4,834,815
5,018,325
4,390,825
3,511,133
Net Income from Continuing & Discontinued Operation
1,318,616
1,318,616
1,122,837
785,533
611,971
Normalized Income
1,317,946.139
1,317,946.139
1,121,242.887
776,621.039
610,240.157
Interest Income
33,924
33,924
29,199
24,707
22,977
Interest Expense
125,413
125,413
88,250
61,298
51,472
Net Interest Income
-91,489
-91,489
-59,051
-36,591
-28,495
EBIT
1,708,982
1,708,982
1,487,402
1,009,695
776,687
EBITDA
2,114,556
2,114,556
1,858,044
1,398,535
1,094,043
Reconciled Cost of Revenue
2,843,370
2,843,370
2,866,439
2,186,517
1,552,523
Reconciled Depreciation
405,574
405,574
370,642
388,840
317,356
Net Income from Continuing Operation Net Minority Interest
1,318,616
1,318,616
1,122,837
785,533
611,971
Total Unusual Items Excluding Goodwill
798
798
1,875
10,722
2,055
Total Unusual Items
798
798
1,875
10,722
2,055
Normalized EBITDA
2,113,758
2,113,758
1,856,169
1,387,813
1,091,988
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
128.139
128.139
280.887
1,810.039
324.157
12/31/2020 - 12/20/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade