3.160
+0.010
+(0.32%)
As of 11:14:56 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,463,009.000
6,463,009.000
6,434,025.000
5,356,763.000
4,260,898.000
Cost of Revenue
2,843,370.000
2,843,370.000
2,866,439.000
2,186,517.000
1,552,523.000
Gross Profit
3,619,639.000
3,619,639.000
3,567,586.000
3,170,246.000
2,708,375.000
Operating Expense
1,991,445.000
1,991,445.000
2,151,886.000
2,204,308.000
1,958,610.000
Operating Income
1,628,194.000
1,628,194.000
1,415,700.000
965,938.000
749,765.000
Net Non Operating Interest Income Expense
-91,489.000
-91,489.000
-59,051.000
-36,591.000
-28,495.000
Pretax Income
1,583,569.000
1,583,569.000
1,399,152.000
948,397.000
725,215.000
Tax Provision
254,281.000
254,281.000
209,602.000
160,104.000
114,396.000
Net Income Common Stockholders
1,318,616.000
1,318,616.000
1,122,837.000
785,533.000
611,971.000
Diluted NI Available to Com Stockholders
1,318,616.000
1,318,616.000
1,122,837.000
785,533.000
611,971.000
Basic EPS
0.44
0.44
0.38
0.26
0.26
Diluted EPS
0.44
0.44
0.38
0.26
0.20
Basic Average Shares
2,969,386.000
2,969,386.000
2,985,389.000
3,022,675.000
3,030,997.000
Diluted Average Shares
2,978,999.000
2,978,999.000
2,985,389.000
3,031,547.000
3,041,974.000
Total Operating Income as Reported
1,638,901.000
1,638,901.000
1,423,713.000
988,085.000
758,882.000
Total Expenses
4,834,815.000
4,834,815.000
5,018,325.000
4,390,825.000
3,511,133.000
Net Income from Continuing & Discontinued Operation
1,318,616.000
1,318,616.000
1,122,837.000
785,533.000
611,971.000
Normalized Income
1,317,946.139
1,317,946.139
1,121,242.887
776,621.039
610,240.157
Interest Income
33,924.000
33,924.000
29,199.000
24,707.000
22,977.000
Interest Expense
125,413.000
125,413.000
88,250.000
61,298.000
51,472.000
Net Interest Income
-91,489.000
-91,489.000
-59,051.000
-36,591.000
-28,495.000
EBIT
1,708,982.000
1,708,982.000
1,487,402.000
1,009,695.000
776,687.000
EBITDA
2,114,556.000
2,114,556.000
1,858,044.000
1,398,535.000
1,094,043.000
Reconciled Cost of Revenue
2,843,370.000
2,843,370.000
2,866,439.000
2,186,517.000
1,552,523.000
Reconciled Depreciation
405,574.000
405,574.000
370,642.000
388,840.000
317,356.000
Net Income from Continuing Operation Net Minority Interest
1,318,616.000
1,318,616.000
1,122,837.000
785,533.000
611,971.000
Total Unusual Items Excluding Goodwill
798.000
798.000
1,875.000
10,722.000
2,055.000
Total Unusual Items
798.000
798.000
1,875.000
10,722.000
2,055.000
Normalized EBITDA
2,113,758.000
2,113,758.000
1,856,169.000
1,387,813.000
1,091,988.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
128.139
128.139
280.887
1,810.039
324.157
12/31/2020 - 12/20/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade