1.140
-0.010
(-0.87%)
At close: 4:08:04 PM GMT+8
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
2,411,710.000
2,411,710.000
2,119,140.000
1,921,752.000
1,497,455.000
Cost of Revenue
1,535,575.000
1,535,575.000
1,313,136.000
1,171,337.000
830,292.000
Gross Profit
876,135.000
876,135.000
806,004.000
750,415.000
667,163.000
Operating Expense
123,107.000
123,107.000
109,061.000
97,493.000
86,149.000
Operating Income
753,028.000
753,028.000
696,943.000
652,922.000
581,014.000
Net Non Operating Interest Income Expense
-107,278.000
-107,278.000
-121,964.000
-92,538.000
-109,506.000
Pretax Income
913,060.000
913,060.000
845,843.000
747,644.000
677,855.000
Tax Provision
156,986.000
156,986.000
142,554.000
117,432.000
86,058.000
Net Income Common Stockholders
756,074.000
756,074.000
703,289.000
620,003.000
567,824.000
Average Dilution Earnings
--
--
--
331.000
--
Diluted NI Available to Com Stockholders
756,074.000
756,074.000
703,289.000
620,334.000
567,824.000
Basic EPS
0.49
0.49
0.45
0.39
0.36
Diluted EPS
0.49
0.49
0.45
0.39
0.34
Basic Average Shares
1,554,250.963
1,554,250.963
1,557,025.630
1,570,028.357
1,578,283.117
Diluted Average Shares
1,554,250.963
1,554,250.963
1,557,025.630
1,580,411.664
1,692,811.468
Rent Expense Supplemental
199.000
199.000
167.000
294.000
--
Total Expenses
1,658,682.000
1,658,682.000
1,422,197.000
1,268,830.000
916,441.000
Net Income from Continuing & Discontinued Operation
756,074.000
756,074.000
703,289.000
620,003.000
567,824.000
Normalized Income
714,813.952
714,813.952
654,129.453
605,900.771
525,496.225
Interest Income
20,590.000
20,590.000
21,612.000
22,132.000
32,597.000
Interest Expense
127,868.000
127,868.000
143,576.000
114,670.000
142,103.000
Net Interest Income
-107,278.000
-107,278.000
-121,964.000
-92,538.000
-109,506.000
EBIT
1,040,928.000
1,040,928.000
989,419.000
862,314.000
819,958.000
EBITDA
1,351,239.000
1,351,239.000
1,259,653.000
1,101,595.000
1,000,197.000
Reconciled Cost of Revenue
1,535,575.000
1,535,575.000
1,313,136.000
1,171,337.000
830,292.000
Reconciled Depreciation
310,311.000
310,311.000
270,234.000
239,281.000
180,239.000
Net Income from Continuing Operation Net Minority Interest
756,074.000
756,074.000
703,289.000
620,003.000
567,824.000
Total Unusual Items Excluding Goodwill
49,827.000
49,827.000
59,124.000
16,730.000
48,483.000
Total Unusual Items
49,827.000
49,827.000
59,124.000
16,730.000
48,483.000
Normalized EBITDA
1,301,412.000
1,301,412.000
1,200,529.000
1,084,865.000
951,714.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
8,566.952
8,566.952
9,964.453
2,627.771
6,155.225
8/31/2021 - 4/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6169.HK China YuHua Education Corporation Limited
0.370
-5.13%
0839.HK CHINA EDU GROUP
3.290
+0.61%
1565.HK VIRSCEND EDU
0.210
-0.94%
1851.HK GINGKO EDU
0.700
-4.11%
2779.HK China Xinhua Education Group Limited
0.730
0.00%
1765.HK XJ INTL HLDGS
0.152
-0.65%
1758.HK BOJUN EDU
0.227
-3.40%
0667.HK CHINA EAST EDU
2.550
+0.79%
1890.HK CHINA KEPEI
1.410
+4.44%
0382.HK EDVANTAGE GROUP
2.040
-1.92%