2.0050
-0.0150
(-0.74%)
As of 8:00:59 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
826,992
826,992
866,098
974,104
838,099
Cost of Revenue
561,665
561,665
585,025
713,181
608,440
Gross Profit
265,327
265,327
281,073
260,923
229,659
Operating Expense
201,807
201,807
227,764
205,521
173,108
Operating Income
63,520
63,520
53,309
55,402
56,551
Net Non Operating Interest Income Expense
-11,399
-11,399
-7,823
-6,735
-5,308
Pretax Income
34,249
34,249
18,579
16,328
39,682
Tax Provision
16,876
16,876
3,958
8,726
2,503
Net Income Common Stockholders
13,901
13,901
9,484
5,980
33,990
Diluted NI Available to Com Stockholders
13,901
13,901
9,484
5,980
33,990
Basic EPS
0.10
0.10
0.07
0.04
0.25
Diluted EPS
0.10
0.10
0.06
0.04
0.24
Basic Average Shares
138,545
138,545
138,371
138,135
137,476
Diluted Average Shares
145,511
145,511
146,225
145,108
143,789
Total Operating Income as Reported
62,926
62,926
51,915
47,239
54,278
Total Expenses
763,472
763,472
812,789
918,702
781,548
Net Income from Continuing & Discontinued Operation
13,901
13,901
9,484
5,980
33,990
Normalized Income
14,345.7500
14,345.7500
10,581.8145
12,103
36,119.5737
Interest Income
5,660
5,660
4,685
2,080
2,732
Interest Expense
12,775
12,775
9,013
7,136
7,594
Net Interest Income
-11,399
-11,399
-7,823
-6,735
-5,308
EBIT
47,024
47,024
27,592
23,464
47,276
EBITDA
94,186
94,186
72,408
73,554
85,829
Reconciled Cost of Revenue
561,665
561,665
585,025
713,181
608,440
Reconciled Depreciation
47,162
47,162
44,816
50,090
38,553
Net Income from Continuing Operation Net Minority Interest
13,901
13,901
9,484
5,980
33,990
Total Unusual Items Excluding Goodwill
-593
-593
-1,395
-8,164
-2,273
Total Unusual Items
-593
-593
-1,395
-8,164
-2,273
Normalized EBITDA
94,779
94,779
73,803
81,718
88,102
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
-148.2500
-148.2500
-297.1855
-2,041
-143.4263
12/31/2021 - 6/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade