Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1430
+0.0030
+(2.14%)
At close: March 12 at 8:11:46 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,685,971
6,685,971
5,201,508
3,494,344
3,325,215
Cost of Revenue
3,438,823
3,438,823
2,313,137
1,716,003
1,769,576
Gross Profit
3,247,148
3,247,148
2,888,371
1,778,341
1,555,639
Operating Expense
2,570,661
2,570,661
2,605,844
2,166,575
3,193,273
Operating Income
676,487
676,487
282,527
-388,234
-1,637,634
Net Non Operating Interest Income Expense
-26,769
-26,769
-17,291
-23,499
-2,169
Pretax Income
708,824
708,824
405,491
83,625
-1,497,934
Tax Provision
153,866
153,866
34,677
54,672
-342,185
Net Income Common Stockholders
554,958
554,958
370,814
28,953
-1,155,749
Diluted NI Available to Com Stockholders
554,958
554,958
370,814
28,953
-1,155,749
Basic EPS
0.09
0.09
0.06
0.01
-0.18
Diluted EPS
0.08
0.08
0.06
0.00
-0.18
Basic Average Shares
6,422,972.4700
6,419,892.0020
6,382,033.8540
6,334,771.2180
6,295,318.4880
Diluted Average Shares
6,705,654.0890
6,705,654.0890
6,653,839.6830
6,590,539.9200
6,295,318.4880
Total Operating Income as Reported
689,258
689,258
400,024
102,182
-1,481,111
Total Expenses
6,009,484
6,009,484
4,918,981
3,882,578
4,962,849
Net Income from Continuing & Discontinued Operation
554,958
554,958
370,814
28,953
-1,155,749
Normalized Income
619,519.7905
619,519.7905
374,052.1788
-269,189.2500
-1,153,682.7569
Interest Income
71,854
71,854
74,408
54,069
36,387
Interest Expense
87,029
87,029
84,177
57,180
24,637
Net Interest Income
-26,769
-26,769
-17,291
-23,499
-2,169
EBIT
795,853
795,853
489,668
140,805
-1,473,297
EBITDA
1,091,787
1,091,787
752,227
536,707
-1,150,235
Reconciled Cost of Revenue
3,438,823
3,438,823
2,313,137
1,716,003
1,769,576
Reconciled Depreciation
295,934
295,934
262,559
395,902
323,062
Net Income from Continuing Operation Net Minority Interest
554,958
554,958
370,814
28,953
-1,155,749
Total Unusual Items Excluding Goodwill
-82,462
-82,462
-3,541
397,523
-2,678
Total Unusual Items
-82,462
-82,462
-3,541
397,523
-2,678
Normalized EBITDA
1,174,249
1,174,249
755,768
139,184
-1,147,557
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0002
Tax Effect of Unusual Items
-17,900.2095
-17,900.2095
-302.8212
99,380.7500
-611.7569
12/31/2020 - 12/1/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade