Frankfurt - Delayed Quote EUR
Stillfront Group AB (publ) (1YS0.F)
0.6635
+0.0070
+(1.07%)
At close: May 22 at 8:10:05 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,540,000
6,737,000
6,982,000
7,058,000
5,462,000
Cost of Revenue
-650,000
-465,000
-575,000
-609,000
-462,000
Gross Profit
7,190,000
7,202,000
7,557,000
7,667,000
5,924,000
Operating Expense
13,627,000
13,664,000
6,812,000
6,827,000
4,891,000
Operating Income
-6,437,000
-6,462,000
745,000
840,000
1,033,000
Net Non Operating Interest Income Expense
-784,000
-813,000
-589,000
-108,000
-245,000
Pretax Income
-7,309,000
-7,351,000
156,000
752,000
793,000
Tax Provision
37,000
27,000
143,000
206,000
197,000
Net Income Common Stockholders
-7,342,000
-7,378,000
7,000
559,000
590,000
Diluted NI Available to Com Stockholders
-7,342,000
-7,378,000
7,000
559,000
590,000
Basic EPS
-14.33
--
0.01
1.15
1.61
Diluted EPS
-14.33
--
0.01
1.15
1.61
Basic Average Shares
507,886.4630
--
512,191.2940
483,877.7690
366,572.3540
Diluted Average Shares
507,886.4630
--
512,191.2940
483,877.7690
367,143.2190
Total Operating Income as Reported
-6,435,000
-6,455,000
754,000
-6,845,000
-4,909,000
Total Expenses
12,977,000
13,199,000
6,237,000
6,218,000
4,429,000
Net Income from Continuing & Discontinued Operation
-7,342,000
-7,378,000
7,000
559,000
590,000
Normalized Income
-7,283,244
-7,325,596
7,000
559,000
590,000
Interest Income
1,000
66,000
74,000
8,000
7,000
Interest Expense
477,000
497,000
501,000
353,000
247,000
Net Interest Income
-784,000
-813,000
-589,000
-108,000
-245,000
EBIT
-6,832,000
-6,854,000
657,000
1,105,000
1,040,000
EBITDA
1,760,000
1,746,000
2,317,000
2,801,000
2,026,000
Reconciled Cost of Revenue
-650,000
-465,000
-575,000
-609,000
-462,000
Reconciled Depreciation
8,592,000
8,600,000
1,660,000
1,696,000
986,000
Net Income from Continuing Operation Net Minority Interest
-7,342,000
-7,378,000
7,000
559,000
590,000
Total Unusual Items Excluding Goodwill
-74,000
-66,000
0
--
--
Total Unusual Items
-74,000
-66,000
0
--
--
Normalized EBITDA
1,834,000
1,812,000
2,317,000
2,801,000
2,026,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-15,244
-13,596
0
0
0
12/31/2021 - 2/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade