8.88
-0.39
(-4.16%)
As of 8:05:54 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,747,937
1,419,633
737,081
496,985
28,014
Cost of Revenue
888,111
759,546
358,930
345,112
48,416
Gross Profit
859,826
660,087
378,151
151,873
-20,402
Operating Expense
64,187
64,540
137,038
38,837
16,679
Operating Income
795,639
595,547
241,113
113,036
-37,081
Net Non Operating Interest Income Expense
-250,076
-230,894
-97,743
-87,428
-4,493
Pretax Income
526,482
344,165
107,005
-90,742
-113,599
Tax Provision
201,090
159,230
89,734
5,412
-20,741
Net Income Common Stockholders
325,392
184,935
17,271
-96,046
-91,414
Diluted NI Available to Com Stockholders
325,392
184,935
17,271
-96,046
-91,414
Basic EPS
1.78
1.04
0.10
-0.54
-0.52
Diluted EPS
1.78
1.04
0.10
-0.54
-0.52
Basic Average Shares
180,960.24
178,447.14
177,931.02
177.86
175,796.15
Diluted Average Shares
180,960.24
180,488.33
184,645.75
177.86
175,796.15
Total Operating Income as Reported
798,509
598,253
232,158
32,087
-124,551
Total Expenses
952,298
824,086
495,968
383,949
65,095
Net Income from Continuing & Discontinued Operation
325,392
184,935
17,271
-96,046
-91,414
Normalized Income
328,215.25
188,562.99
26,927.82
-6,392.77
-20,370.47
Interest Income
36,935
38,772
133,207
183,980
493
Interest Expense
274,756
258,879
221,086
233,878
200
Net Interest Income
-250,076
-230,894
-97,743
-87,428
-4,493
EBIT
801,238
603,044
328,091
143,136
-113,399
EBITDA
1,157,305
909,188
411,451
240,587
-89,274
Reconciled Cost of Revenue
888,111
759,546
358,930
345,112
48,416
Reconciled Depreciation
356,067
306,144
83,360
97,451
24,125
Net Income from Continuing Operation Net Minority Interest
325,392
184,935
17,271
-96,046
-91,414
Total Unusual Items Excluding Goodwill
-4,568
-4,479
-11,922
-110,683
-86,912
Total Unusual Items
-4,568
-4,479
-11,922
-110,683
-86,912
Normalized EBITDA
1,161,873
913,667
423,373
351,270
-2,362
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,744.75
-851.01
-2,265.18
-21,029.77
-15,868.47
12/31/2020 - 3/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOJ.F Horizon Oil Limited
0.0940
-5.05%
HOJ.MU Horizon Oil Ltd
0.1140
0.00%
6D40.SG Delek Group Ltd.
12.30
-6.11%
ITHl.XC
CDDRF Headwater Exploration Inc.
3.7900
-5.01%
HZN.AX Horizon Oil Limited
0.1900
-2.56%
NRT North European Oil Royalty Trust
4.1200
-2.60%
ITH.L Ithaca Energy plc
133.40
+0.60%
AKRBP.OL Aker BP ASA
214.20
+0.47%
TALO Talos Energy Inc.
6.85
-9.87%