36.20
+0.60
+(1.69%)
At close: 9:17:12 AM GMT+1
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
51,574,000.00
51,574,000.00
35,819,000.00
33,203,000.00
27,450,000.00
Cost of Revenue
19,065,000.00
19,065,000.00
11,129,000.00
11,108,000.00
10,606,000.00
Gross Profit
32,509,000.00
32,509,000.00
24,690,000.00
22,095,000.00
16,844,000.00
Operating Expense
17,513,000.00
17,513,000.00
8,239,000.00
7,813,000.00
8,177,000.00
Operating Income
14,996,000.00
14,996,000.00
16,451,000.00
14,282,000.00
8,667,000.00
Net Non Operating Interest Income Expense
-3,492,000.00
-3,492,000.00
-1,087,000.00
-1,637,000.00
-1,869,000.00
Other Income Expense
-1,588,000.00
-1,588,000.00
-267,000.00
-211,000.00
-33,000.00
Pretax Income
9,916,000.00
9,916,000.00
15,097,000.00
12,434,000.00
6,765,000.00
Tax Provision
3,748,000.00
3,748,000.00
1,015,000.00
939,000.00
29,000.00
Net Income Common Stockholders
5,895,000.00
5,895,000.00
14,082,000.00
11,223,000.00
6,437,000.00
Diluted NI Available to Com Stockholders
5,895,000.00
5,895,000.00
14,082,000.00
11,223,000.00
6,437,000.00
Basic EPS
0.22
--
0.60
0.48
0.28
Diluted EPS
0.22
--
0.58
0.47
0.26
Basic Average Shares
26,192,067.61
--
23,501,489.73
23,161,627.26
23,282,140.27
Diluted Average Shares
27,064,381.28
--
24,198,207.79
23,971,632.81
24,361,068.72
Total Operating Income as Reported
13,463,000.00
13,463,000.00
16,207,000.00
14,225,000.00
8,519,000.00
Total Expenses
36,578,000.00
36,578,000.00
19,368,000.00
18,921,000.00
18,783,000.00
Net Income from Continuing & Discontinued Operation
5,895,000.00
5,895,000.00
14,082,000.00
11,495,000.00
6,736,000.00
Normalized Income
7,128,990.00
7,128,990.00
14,299,389.00
11,704,050.00
6,784,804.00
Interest Income
461,000.00
461,000.00
535,000.00
100,000.00
16,000.00
Interest Expense
3,953,000.00
3,953,000.00
1,622,000.00
1,737,000.00
1,885,000.00
Net Interest Income
-3,492,000.00
-3,492,000.00
-1,087,000.00
-1,637,000.00
-1,869,000.00
EBIT
13,869,000.00
13,869,000.00
16,719,000.00
14,171,000.00
8,650,000.00
EBITDA
23,879,000.00
23,879,000.00
20,554,000.00
19,155,000.00
14,691,000.00
Reconciled Cost of Revenue
12,299,000.00
12,299,000.00
8,688,000.00
7,636,000.00
6,541,000.00
Reconciled Depreciation
10,010,000.00
10,010,000.00
3,835,000.00
4,984,000.00
6,041,000.00
Net Income from Continuing Operation Net Minority Interest
6,168,000.00
6,168,000.00
14,082,000.00
11,495,000.00
6,736,000.00
Total Unusual Items Excluding Goodwill
-1,545,000.00
-1,545,000.00
-233,000.00
-226,000.00
-49,000.00
Total Unusual Items
-1,545,000.00
-1,545,000.00
-233,000.00
-226,000.00
-49,000.00
Normalized EBITDA
25,424,000.00
25,424,000.00
20,787,000.00
19,381,000.00
14,740,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-584,010.00
-584,010.00
-15,611.00
-16,950.00
-196.00
10/31/2021 - 9/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VNX.F NXP Semiconductors N.V.
203.00
+1.00%
STM STMicroelectronics N.V.
24.34
+1.50%
TSMC34.SA Taiwan Semiconductor Manufacturing Company Limited
152.80
-0.07%
TXN Texas Instruments Incorporated
193.50
+1.26%
ON ON Semiconductor Corporation
55.18
-1.24%
QCOM QUALCOMM Incorporated
159.53
+1.53%
ARM Arm Holdings plc
140.06
+2.18%
MU Micron Technology, Inc.
97.36
+2.42%
AMD Advanced Micro Devices, Inc.
116.09
-1.05%
NVDA NVIDIA Corporation
131.76
-1.10%