213.50
-5.70
(-2.60%)
As of 10:25:32 AM GMT+1. Market Open.
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
51,574,000.00
51,574,000.00
35,819,000.00
33,203,000.00
27,450,000.00
Cost of Revenue
19,065,000.00
19,065,000.00
11,129,000.00
11,108,000.00
10,606,000.00
Gross Profit
32,509,000.00
32,509,000.00
24,690,000.00
22,095,000.00
16,844,000.00
Operating Expense
17,513,000.00
17,513,000.00
8,239,000.00
7,813,000.00
8,177,000.00
Operating Income
14,996,000.00
14,996,000.00
16,451,000.00
14,282,000.00
8,667,000.00
Net Non Operating Interest Income Expense
-3,492,000.00
-3,492,000.00
-1,087,000.00
-1,637,000.00
-1,869,000.00
Other Income Expense
-1,588,000.00
-1,588,000.00
-267,000.00
-211,000.00
-33,000.00
Pretax Income
9,916,000.00
9,916,000.00
15,097,000.00
12,434,000.00
6,765,000.00
Tax Provision
3,748,000.00
3,748,000.00
1,015,000.00
939,000.00
29,000.00
Net Income Common Stockholders
5,895,000.00
5,895,000.00
14,082,000.00
11,223,000.00
6,437,000.00
Diluted NI Available to Com Stockholders
5,895,000.00
5,895,000.00
14,082,000.00
11,223,000.00
6,437,000.00
Basic EPS
1.27
--
3.39
2.74
1.57
Diluted EPS
1.23
--
3.30
2.65
1.50
Basic Average Shares
4,624,000.00
--
4,149,000.00
4,089,000.00
4,110,275.61
Diluted Average Shares
4,778,000.00
--
4,272,000.00
4,232,000.00
4,300,751.79
Total Operating Income as Reported
13,463,000.00
13,463,000.00
16,207,000.00
14,225,000.00
8,519,000.00
Total Expenses
36,578,000.00
36,578,000.00
19,368,000.00
18,921,000.00
18,783,000.00
Net Income from Continuing & Discontinued Operation
5,895,000.00
5,895,000.00
14,082,000.00
11,495,000.00
6,736,000.00
Normalized Income
7,128,990.00
7,128,990.00
14,299,389.00
11,704,050.00
6,784,804.00
Interest Income
461,000.00
461,000.00
535,000.00
100,000.00
16,000.00
Interest Expense
3,953,000.00
3,953,000.00
1,622,000.00
1,737,000.00
1,885,000.00
Net Interest Income
-3,492,000.00
-3,492,000.00
-1,087,000.00
-1,637,000.00
-1,869,000.00
EBIT
13,869,000.00
13,869,000.00
16,719,000.00
14,171,000.00
8,650,000.00
EBITDA
23,879,000.00
23,879,000.00
20,554,000.00
19,155,000.00
14,691,000.00
Reconciled Cost of Revenue
12,299,000.00
12,299,000.00
8,688,000.00
7,636,000.00
6,541,000.00
Reconciled Depreciation
10,010,000.00
10,010,000.00
3,835,000.00
4,984,000.00
6,041,000.00
Net Income from Continuing Operation Net Minority Interest
6,168,000.00
6,168,000.00
14,082,000.00
11,495,000.00
6,736,000.00
Total Unusual Items Excluding Goodwill
-1,545,000.00
-1,545,000.00
-233,000.00
-226,000.00
-49,000.00
Total Unusual Items
-1,545,000.00
-1,545,000.00
-233,000.00
-226,000.00
-49,000.00
Normalized EBITDA
25,424,000.00
25,424,000.00
20,787,000.00
19,381,000.00
14,740,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-584,010.00
-584,010.00
-15,611.00
-16,950.00
-196.00
10/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TSFA.F Taiwan Semiconductor Manufacturing Company Limited
199.20
-1.63%
O9T.F Arm Holdings plc
135.00
-1.32%
INL.F Intel Corporation
18.50
-1.12%
MTE.F Micron Technology, Inc.
96.52
+0.46%
AMD.F Advanced Micro Devices, Inc.
111.00
-1.98%
NVD.F NVIDIA Corporation
129.46
-2.29%
QCI.SG Qualcomm Inc
151.72
-0.59%
XS4.F ON Semiconductor Corporation
52.35
-0.61%
3FS.MU Kalray SA
0.9100
0.00%
NVD.SG NVIDIA Corp
129.46
-2.25%