Unlock stock picks and a broker-level newsfeed that powers Wall Street.
31.70
0.00
(0.00%)
At close: April 4 at 8:08:50 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
318,976
318,976
314,031
285,548
297,234
Cost of Revenue
204,535
204,535
218,130
207,012
183,085
Gross Profit
114,441
114,441
95,901
78,536
114,149
Operating Expense
72,003
72,003
147,725
66,467
102,704
Operating Income
42,438
42,438
-51,824
12,069
11,445
Net Non Operating Interest Income Expense
-5,738
-5,738
-3,057
-1,530
-1,742
Pretax Income
42,527
42,527
-47,448
16,513
13,574
Tax Provision
6,951
6,951
-7,408
6,913
5,095
Net Income Common Stockholders
35,828
35,828
-40,045
9,602
8,476
Diluted NI Available to Com Stockholders
35,828
35,828
-40,045
9,602
8,476
Basic EPS
1.71
1.71
-1.85
0.45
0.40
Diluted EPS
1.66
1.66
-1.85
0.43
0.38
Basic Average Shares
20,979.85
20,979.85
21,633.60
21,525.21
21,293.84
Diluted Average Shares
21,607.65
21,607.65
22,231.88
22,420.22
22,358.68
Total Operating Income as Reported
47,570
47,570
-46,402
17,278
17,642
Rent Expense Supplemental
9,791
9,791
9,856
8,472
10,346
Total Expenses
276,538
276,538
365,855
273,479
285,789
Net Income from Continuing & Discontinued Operation
35,828
35,828
-40,045
9,602
8,476
Normalized Income
37,191.45
37,191.45
-39,325.15
9,715.15
8,948.82
Interest Income
170
170
40
69
61
Interest Expense
4,794
4,794
2,107
1,371
1,474
Net Interest Income
-5,738
-5,738
-3,057
-1,530
-1,742
EBIT
47,321
47,321
-45,341
17,884
15,048
EBITDA
66,636
66,636
-28,797
38,065
34,988
Reconciled Cost of Revenue
204,535
204,535
218,130
207,012
183,085
Reconciled Depreciation
19,315
19,315
16,544
20,181
19,940
Net Income from Continuing Operation Net Minority Interest
35,828
35,828
-40,045
9,602
8,476
Total Unusual Items Excluding Goodwill
-1,628
-1,628
-853
-155
-757
Total Unusual Items
-1,628
-1,628
-853
-155
-757
Normalized EBITDA
68,264
68,264
-27,944
38,220
35,745
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-264.55
-264.55
-133.15
-41.85
-284.18
12/31/2020 - 11/20/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade