0.1090
+0.0010
+(0.93%)
As of 4:16:13 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Cost of Revenue
--
--
30.1300
15.6930
8.7570
Gross Profit
--
--
-30.1300
-15.6930
-8.7570
Operating Expense
3,852.6020
3,852.6020
3,313.6530
1,370.3410
1,478.2900
Operating Income
-3,852.6020
-3,852.6020
-3,313.6530
-1,386.0340
-1,487.0470
Net Non Operating Interest Income Expense
266.8200
266.8200
494.4540
4.1990
-175.5260
Other Income Expense
-5,057.9610
-5,057.9610
-3,100.3050
-4,308.2840
491.1300
Pretax Income
-8,643.7430
-8,643.7430
-5,919.5040
-5,690.1190
-1,171.4430
Tax Provision
-312.8630
-312.8630
-718.7830
-138.7320
--
Net Income Common Stockholders
-8,330.8800
-8,330.8800
-5,200.7210
-5,551.3870
-64.1870
Diluted NI Available to Com Stockholders
-8,330.8800
-8,330.8800
-5,200.7210
-5,551.3870
-64.1870
Basic EPS
-0.02
--
--
--
--
Diluted EPS
-0.02
--
--
--
--
Basic Average Shares
86,241.5500
--
--
--
--
Diluted Average Shares
86,241.5500
--
--
--
--
Total Expenses
3,852.6020
3,852.6020
3,313.6530
1,386.0340
1,487.0470
Interest Income
310.2950
310.2950
635.4010
72.6670
4.8660
Interest Expense
--
--
31.5540
68.4680
180.3920
Net Interest Income
266.8200
266.8200
494.4540
4.1990
-175.5260
Net Income from Continuing & Discontinued Operation
-8,330.8800
-8,330.8800
-5,200.7210
-5,551.3870
-64.1870
Normalized Income
-3,455.9935
-3,455.9935
-2,476.8743
-1,348.1442
-1,530.6040
EBIT
-8,643.7430
-8,643.7430
-5,887.9500
-5,621.6510
-991.0510
EBITDA
-8,619.3170
-8,619.3170
-5,857.8200
-5,605.9580
-982.2940
Reconciled Cost of Revenue
--
--
30.1300
15.6930
8.7570
Reconciled Depreciation
24.4260
24.4260
30.1300
15.6930
8.7570
Net Income from Continuing Operation Net Minority Interest
-8,330.8800
-8,330.8800
-5,200.7210
-5,551.3870
-1,171.4430
Total Unusual Items Excluding Goodwill
-5,057.9610
-5,057.9610
-3,100.3050
-4,308.2840
359.1610
Total Unusual Items
-5,057.9610
-5,057.9610
-3,100.3050
-4,308.2840
359.1610
Normalized EBITDA
-3,561.3560
-3,561.3560
-2,757.5150
-1,297.6740
-1,341.4550
Tax Rate for Calcs
0
0
0.0001
0
--
Tax Effect of Unusual Items
-183.0745
-183.0745
-376.4583
-105.0412
--
12/31/2021 - 12/13/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZNXT ZNext Mining Corp., Inc.
0.0000
-99.80%
GARQF Gallery Resources Limited
0.0000
0.00%
IPMG International Precious Minerals Group, Inc.
0.0001
0.00%
AOVTF Andover Mining Corp.
0.0000
-90.00%
RNGG Reno Gold Corporation
0.0030
0.00%
RADR Radium Resources Corp.
0.0001
-99.00%
KSKGF Kingsgate Consolidated Limited
0.9000
0.00%
SEHKF Seahawk Gold Corp.
0.2000
+1,804.76%
NESRF Northern Star Resources Limited
13.60
-5.49%
ARS.L Asiamet Resources Limited
0.9250
-2.63%