Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Frankfurt - Delayed Quote EUR

OPUS GLOBAL Nyrt. (1VY.F)

Compare
1.4960
-0.0300
(-1.97%)
At close: February 21 at 8:06:59 AM GMT+1
Currency in HUF All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
584,403,213
643,788,064
513,877,201
295,131,983
223,433,126
Cost of Revenue
438,687,021
510,957,621
384,134,545
213,952,938
178,050,206
Gross Profit
145,716,192
132,830,443
129,742,656
81,179,045
45,382,920
Operating Expense
101,339,787
88,535,619
97,829,795
58,858,718
46,042,033
Operating Income
44,376,405
44,294,824
31,912,861
22,320,327
-659,113
Net Non Operating Interest Income Expense
11,708,587
12,313,258
-2,755,480
-8,125,975
-4,920,979
Pretax Income
51,822,519
52,393,032
28,816,367
43,615,323
-6,867,586
Tax Provision
7,150,501
7,503,437
6,587,726
1,950,544
1,655,686
Net Income Common Stockholders
26,330,729
25,856,276
12,321,033
31,749,547
-6,520,240
Diluted NI Available to Com Stockholders
26,330,729
25,856,276
12,321,033
31,749,547
-6,520,240
Basic EPS
39.90
38.50
18.50
46.50
-9.60
Diluted EPS
39.90
38.50
18.50
46.50
-9.60
Basic Average Shares
642,388.6890
654,916.2270
681,481.7310
681,937.8040
682,459.6730
Diluted Average Shares
642,388.6890
654,916.2270
681,481.7310
681,937.8040
682,459.6730
Total Operating Income as Reported
--
--
--
17,109,702
-1,022,833
Total Expenses
540,026,808
599,493,240
481,964,340
272,811,656
224,092,239
Net Income from Continuing & Discontinued Operation
26,330,729
25,856,276
12,321,033
31,749,547
-6,520,240
Normalized Income
32,616,380.6884
32,086,418.7200
8,453,708.7700
-15,194,274.2600
-8,478,365.8000
Interest Income
7,103,223
22,232,328
8,174,585
953,906
3,667,622
Interest Expense
1,731,197
16,255,631
14,208,263
9,311,773
8,588,601
Net Interest Income
11,708,587
12,313,258
-2,755,480
-8,125,975
-4,920,979
EBIT
53,553,716
68,648,663
43,024,630
52,927,096
1,721,015
EBITDA
101,715,794
114,121,117
83,368,520
81,072,622
25,023,431
Reconciled Cost of Revenue
438,687,021
510,957,621
384,134,545
213,952,938
178,050,206
Reconciled Depreciation
48,162,078
45,472,454
40,343,890
28,145,526
23,302,416
Net Income from Continuing Operation Net Minority Interest
26,330,729
25,856,276
12,321,033
31,749,547
-8,809,351
Total Unusual Items Excluding Goodwill
-7,291,775
-7,244,352
5,022,499
60,515,891
-363,720
Total Unusual Items
-7,291,775
-7,244,352
5,022,499
65,615,736
-363,720
Normalized EBITDA
109,007,569
121,365,469
78,346,021
15,456,886
25,387,151
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-1,006,123.3116
-1,014,209.2800
1,155,174.7700
8,472,224.7400
-32,734.8000
12/31/2020 - 2/7/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

002482.SZ Shenzhen Grandland Group Co., Ltd.
1.9800
-1.00%
 
1871.T PS Construction Co., Ltd.
1,510.00
0.00%
 
M4N.HM Give AG
1.4600
0.00%
 
FLU.SG Fluor Corp
35.95
-5.34%
 
8059.HK Glory Flame Holdings Limited
0.013
0.00%
 
1547.HK IBI GROUP HLDGS
0.200
-4.76%
 
PSG.BK PSG Corporation Public Company Limited
0.3100
0.00%
 
MAR.LS Martifer SGPS, S.A.
1.7600
-1.68%
 
PAL.MI Palingeo S.p.A.
5.36
+0.75%
 
NEXS.L Nexus Infrastructure plc
145.00
0.00%