Frankfurt - Delayed Quote EUR

Cerillion Plc (1VW.F)

17.20
+1.40
+(8.86%)
As of 8:01:40 AM GMT+2. Market Open.
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
43,751
43,751
39,170
32,726
26,070.82
Cost of Revenue
8,549
8,549
8,364
7,221
5,662.23
Gross Profit
35,202
35,202
30,806
25,505
20,408.59
Operating Expense
16,450
16,450
15,273
13,031
12,657.72
Operating Income
18,752
18,752
15,533
12,474
7,750.87
Net Non Operating Interest Income Expense
1,282
1,282
837
191
-97.17
Pretax Income
19,694
19,694
16,114
10,895
7,426.84
Tax Provision
4,433
4,433
3,183
1,551
999.75
Net Income Common Stockholders
15,261
15,261
12,931
9,344
6,427.10
Diluted NI Available to Com Stockholders
15,261
15,261
12,931
9,344
6,427.10
Basic EPS
0.48
0.52
0.44
0.32
0.22
Diluted EPS
0.47
0.52
0.44
0.32
0.22
Basic Average Shares
29,546.48
29,516.96
29,513.49
29,502.86
29,483.34
Diluted Average Shares
29,645.71
29,618.79
29,621.37
29,559.72
29,589.22
Total Operating Income as Reported
18,412
18,412
15,277
10,704
7,524.02
Rent Expense Supplemental
366
366
280
157
125.83
Total Expenses
24,999
24,999
23,637
20,252
18,319.95
Net Income from Continuing & Discontinued Operation
15,261
15,261
12,931
9,344
6,427.10
Normalized Income
15,524.47
15,524.47
13,136.43
10,862.02
6,623.41
Interest Income
1,392
1,392
956
337
66.81
Interest Expense
110
110
119
146
163.98
Net Interest Income
1,282
1,282
837
191
-97.17
EBIT
19,804
19,804
16,233
11,041
7,590.83
EBITDA
21,988
21,988
18,830
14,027
10,471.75
Reconciled Cost of Revenue
8,549
8,549
8,364
7,221
5,662.23
Reconciled Depreciation
2,184
2,184
2,597
2,986
2,880.93
Net Income from Continuing Operation Net Minority Interest
15,261
15,261
12,931
9,344
6,427.10
Total Unusual Items Excluding Goodwill
-340
-340
-256
-1,770
-226.85
Total Unusual Items
-340
-340
-256
-1,770
-226.85
Normalized EBITDA
22,328
22,328
19,086
15,797
10,698.60
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-76.53
-76.53
-50.57
-251.98
-30.54
9/30/2021 - 9/9/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade