0.1190
0.0000
(0.00%)
At close: 8:05:02 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,065.6790
5,065.6790
8,507.0500
1,894.8750
158.0040
Cost of Revenue
1,766.8350
1,766.8350
3,406.5710
1,112.3130
344.6070
Gross Profit
3,298.8440
3,298.8440
5,100.4790
782.5620
-186.6030
Operating Expense
2,057.5060
2,057.5060
1,665.1740
1,740.9620
1,590.5760
Operating Income
1,241.3380
1,241.3380
3,435.3050
-958.4000
-1,777.1790
Net Non Operating Interest Income Expense
141.6720
141.6720
86.5860
112.6110
18.3780
Pretax Income
1,361.3230
1,361.3230
3,088.7790
-853.0130
-1,865.5150
Tax Provision
502.2340
502.2340
-517.8450
--
--
Net Income Common Stockholders
859.0890
859.0890
3,606.6240
-853.0130
-1,865.5150
Diluted NI Available to Com Stockholders
859.0890
859.0890
3,606.6240
-853.0130
-1,865.5150
Basic EPS
0.02
0.01
0.03
-0.01
-0.02
Diluted EPS
0.02
0.01
0.03
-0.01
-0.02
Basic Average Shares
111,348.8480
108,268.7720
112,706.3070
102,628.7220
83,539.9140
Diluted Average Shares
112,699.8760
108,531.2720
114,132.3340
102,628.7220
83,539.9140
Total Operating Income as Reported
1,184.5090
1,184.5090
2,959.7490
-1,115.3950
-1,883.8930
Total Expenses
3,824.3410
3,824.3410
5,071.7450
2,853.2750
1,935.1830
Net Income from Continuing & Discontinued Operation
859.0890
859.0890
3,606.6240
-853.0130
-1,865.5150
Normalized Income
894.9520
894.9520
3,991.8244
-696.0180
-1,758.8010
Interest Income
141.6720
141.6720
86.5860
112.6110
18.3780
Net Interest Income
141.6720
141.6720
86.5860
112.6110
18.3780
EBIT
1,241.3380
1,241.3380
3,435.3050
-958.4000
-1,777.1790
EBITDA
1,739.6610
1,739.6610
5,567.1670
-223.2400
-1,719.4640
Reconciled Cost of Revenue
1,766.8350
1,766.8350
3,406.5710
1,112.3130
344.6070
Reconciled Depreciation
498.3230
498.3230
2,131.8620
735.1600
57.7150
Net Income from Continuing Operation Net Minority Interest
859.0890
859.0890
3,606.6240
-853.0130
-1,865.5150
Total Unusual Items Excluding Goodwill
-56.8290
-56.8290
-475.5560
-156.9950
-106.7140
Total Unusual Items
-56.8290
-56.8290
-475.5560
-156.9950
-106.7140
Normalized EBITDA
1,796.4900
1,796.4900
6,042.7230
-66.2450
-1,612.7500
Tax Rate for Calcs
0.0004
0.0004
0.0002
--
--
Tax Effect of Unusual Items
-20.9660
-20.9660
-90.3556
--
--
12/31/2020 - 8/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade