0.0415
-0.0020
(-4.60%)
At close: April 11 at 8:10:39 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,591,075
13,591,075
10,753,743
7,436,936
6,204,227
Cost of Revenue
9,151,835
9,151,835
5,240,760
4,079,501
4,171,478
Gross Profit
4,439,240
4,439,240
5,512,983
3,357,435
2,032,749
Operating Expense
1,100,883
1,100,883
1,254,408
700,625
801,558
Operating Income
3,338,357
3,338,357
4,258,575
2,656,810
1,231,191
Net Non Operating Interest Income Expense
-244,637
-244,637
-360,642
-257,727
-298,204
Pretax Income
-2,019,941
-2,019,941
3,021,096
2,432,816
1,026,763
Tax Provision
-312,540
-312,540
419,950
432,239
162,588
Net Income Common Stockholders
-1,707,385
-1,707,385
2,601,162
2,000,597
864,176
Diluted NI Available to Com Stockholders
-1,707,385
-1,707,385
2,601,162
2,000,597
864,176
Basic EPS
-0.07
-0.07
0.10
0.08
0.03
Diluted EPS
-0.07
-0.07
0.10
0.08
0.03
Basic Average Shares
26,151,548.8930
26,151,548.8930
26,163,186.7860
26,216,780.2580
26,225,434.9240
Diluted Average Shares
26,151,548.8930
26,151,548.8930
26,163,689.9650
26,221,461.5870
26,232,987.9960
Total Operating Income as Reported
-1,730,641
-1,730,641
3,595,822
2,758,691
1,308,622
Total Expenses
10,252,718
10,252,718
6,495,168
4,780,126
4,973,036
Net Income from Continuing & Discontinued Operation
-1,707,385
-1,707,385
2,601,162
2,000,597
864,176
Normalized Income
2,822,528.6510
2,822,528.6510
3,275,943.7837
1,958,105.5766
846,111.6677
Interest Income
48,997
48,997
27,000
9,186
14,388
Interest Expense
293,634
293,634
387,642
266,913
312,592
Net Interest Income
-244,637
-244,637
-360,642
-257,727
-298,204
EBIT
-1,726,307
-1,726,307
3,408,738
2,699,729
1,339,355
EBITDA
3,006,136
3,006,136
7,560,730
5,671,970
4,174,344
Reconciled Cost of Revenue
9,151,835
9,151,835
5,240,760
4,079,501
4,171,478
Reconciled Depreciation
4,732,443
4,732,443
4,151,992
2,972,241
2,834,989
Net Income from Continuing Operation Net Minority Interest
-1,707,385
-1,707,385
2,601,162
2,000,597
864,176
Total Unusual Items Excluding Goodwill
-5,359,115
-5,359,115
-783,724
51,672
21,463
Total Unusual Items
-5,359,115
-5,359,115
-783,724
51,672
21,463
Normalized EBITDA
8,365,251
8,365,251
8,344,454
5,620,298
4,152,881
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-829,201.3490
-829,201.3490
-108,942.2163
9,180.5766
3,398.6677
12/31/2020 - 2/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade