8.85
0.00
(0.00%)
At close: 7:30:52 PM GMT+2
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
922,572,000
922,572,000
815,560,000
792,368,000
834,060,000
Cost of Revenue
678,926,000
678,926,000
597,687,000
578,525,000
595,501,000
Gross Profit
243,646,000
243,646,000
217,873,000
213,843,000
238,558,000
Operating Expense
219,257,000
219,257,000
203,657,000
195,980,000
220,340,000
Operating Income
24,389,000
24,389,000
14,216,000
17,863,000
18,218,000
Net Non Operating Interest Income Expense
-286,000
-286,000
-195,000
-236,000
-275,000
Pretax Income
23,249,000
23,249,000
10,072,000
14,649,000
19,540,000
Tax Provision
6,739,000
6,739,000
5,102,000
5,275,000
6,785,000
Net Income Common Stockholders
13,908,000
13,908,000
2,936,000
5,765,000
8,761,000
Diluted NI Available to Com Stockholders
13,908,000
13,908,000
2,936,000
5,765,000
8,761,000
Basic EPS
51.85
81.25
17.16
33.22
49.80
Diluted EPS
51.79
81.19
17.12
33.16
49.75
Basic Average Shares
171,178.74
171,175.39
171,168.55
173,570.35
175,937.58
Diluted Average Shares
171,437.21
171,301.88
171,495.33
173,854.04
176,100.50
Total Operating Income as Reported
24,388,000
24,388,000
14,215,000
17,863,000
18,217,000
Total Expenses
898,183,000
898,183,000
801,344,000
774,505,000
815,841,000
Net Income from Continuing & Discontinued Operation
13,908,000
13,908,000
2,936,000
5,765,000
8,761,000
Normalized Income
16,077,355.50
16,077,355.50
7,665,344
9,494,337.20
10,123,393.60
Interest Income
64,000
64,000
34,000
38,000
45,000
Interest Expense
350,000
350,000
229,000
274,000
320,000
Net Interest Income
-286,000
-286,000
-195,000
-236,000
-275,000
EBIT
23,599,000
23,599,000
10,301,000
14,923,000
19,860,000
EBITDA
35,360,000
35,360,000
21,453,000
25,969,000
30,703,000
Reconciled Cost of Revenue
678,926,000
678,926,000
597,687,000
578,525,000
595,501,000
Reconciled Depreciation
11,761,000
11,761,000
11,152,000
11,046,000
10,843,000
Net Income from Continuing Operation Net Minority Interest
13,908,000
13,908,000
2,936,000
5,765,000
8,761,000
Total Unusual Items Excluding Goodwill
-3,055,000
-3,055,000
-6,158,000
-5,828,000
-2,087,000
Total Unusual Items
-3,055,000
-3,055,000
-6,158,000
-5,828,000
-2,087,000
Normalized EBITDA
38,415,000
38,415,000
27,611,000
31,797,000
32,790,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-885,644.50
-885,644.50
-1,428,656
-2,098,662.80
-724,606.40
8/31/2021 - 3/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade