Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
45.49
+0.61
+(1.36%)
At close: February 21 at 7:33:05 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,467,000
5,467,000
4,947,000
5,220,000
5,116,000
Cost of Revenue
3,245,000
3,245,000
3,310,000
3,849,000
3,455,000
Gross Profit
2,222,000
2,222,000
1,637,000
1,371,000
1,661,000
Operating Expense
2,388,000
2,388,000
2,023,000
2,152,000
2,614,000
Operating Income
-166,000
-166,000
-386,000
-781,000
-953,000
Net Non Operating Interest Income Expense
326,000
326,000
-52,000
-346,000
-179,000
Pretax Income
7,021,000
7,021,000
9,757,000
18,595,000
7,332,000
Tax Provision
161,000
161,000
42,000
54,000
-67,000
Net Income Common Stockholders
6,606,000
6,606,000
10,112,000
18,733,000
7,449,000
Diluted NI Available to Com Stockholders
6,606,000
6,606,000
10,112,000
18,733,000
7,449,000
Basic EPS
2.55
--
3.68
5.70
2.11
Diluted EPS
2.53
--
3.63
5.65
2.06
Basic Average Shares
2,592,606.46
--
2,750,274.29
3,284,032.42
3,536,302.63
Diluted Average Shares
2,592,606.46
--
2,750,274.29
3,284,032.42
3,536,302.63
Total Operating Income as Reported
-546,000
-546,000
-1,027,000
-950,000
-1,040,000
Total Expenses
5,633,000
5,633,000
5,333,000
6,001,000
6,069,000
Net Income from Continuing & Discontinued Operation
6,606,000
6,606,000
10,112,000
18,733,000
7,449,000
Normalized Income
4,235,312
4,235,312
6,599,008
10,845,180
6,522,104
Interest Income
912,000
912,000
475,000
52,000
83,000
Interest Expense
557,000
557,000
553,000
398,000
262,000
Net Interest Income
326,000
326,000
-52,000
-346,000
-179,000
EBIT
7,578,000
7,578,000
10,310,000
18,993,000
7,594,000
EBITDA
7,748,000
7,748,000
10,479,000
19,161,000
7,825,000
Reconciled Cost of Revenue
3,245,000
3,245,000
3,310,000
3,849,000
3,455,000
Reconciled Depreciation
170,000
170,000
169,000
168,000
231,000
Net Income from Continuing Operation Net Minority Interest
6,876,000
6,876,000
9,805,000
18,680,000
7,449,000
Total Unusual Items Excluding Goodwill
4,052,000
4,052,000
4,952,000
10,255,000
1,316,000
Total Unusual Items
4,426,000
4,426,000
5,564,000
10,255,000
1,384,000
Normalized EBITDA
3,322,000
3,322,000
4,915,000
8,906,000
6,441,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,037,312
1,037,312
1,134,008
2,420,180
321,104
3/31/2021 - 9/12/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade