20.60
+0.20
+(0.98%)
At close: April 15 at 8:07:18 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
352,759,000
352,759,000
351,939,000
393,687,000
318,188,000
Cost of Revenue
270,975,000
270,975,000
270,308,000
288,398,000
238,434,000
Gross Profit
81,784,000
81,784,000
81,630,000
105,288,000
79,753,000
Operating Expense
64,490,000
64,490,000
57,962,000
71,397,000
49,843,000
Operating Income
17,294,000
17,294,000
23,668,000
33,891,000
29,910,000
Net Non Operating Interest Income Expense
1,433,000
1,433,000
1,582,000
1,136,000
-285,000
Pretax Income
18,782,000
18,782,000
25,289,000
35,596,000
29,984,000
Tax Provision
8,125,000
8,125,000
6,550,000
14,785,000
6,820,000
Net Income Common Stockholders
10,439,000
10,439,000
18,398,000
21,198,000
23,007,000
Diluted NI Available to Com Stockholders
10,439,000
10,439,000
18,398,000
21,198,000
23,007,000
Basic EPS
110.23
85.17
150.08
172.67
181.97
Diluted EPS
110.23
85.17
150.08
172.67
181.97
Basic Average Shares
122,597.77
122,577.76
122,589.73
122,765.13
126,434
Diluted Average Shares
122,612.38
122,577.76
122,589.73
122,765.13
126,434
Total Operating Income as Reported
17,349,000
17,349,000
23,707,000
34,460,000
30,268,000
Total Expenses
335,465,000
335,465,000
328,270,000
359,795,000
288,277,000
Net Income from Continuing & Discontinued Operation
10,439,000
10,439,000
18,398,000
21,198,000
23,007,000
Normalized Income
10,439,000
10,439,000
18,398,000
21,198,000
23,007,000
Interest Income
3,116,000
3,116,000
2,446,000
3,335,000
2,145,000
Interest Expense
1,683,000
1,683,000
864,000
2,199,000
2,430,000
Net Interest Income
1,433,000
1,433,000
1,582,000
1,136,000
-285,000
EBIT
20,465,000
20,465,000
26,153,000
37,795,000
32,414,000
EBITDA
44,446,000
44,446,000
47,956,000
58,629,000
51,162,000
Reconciled Cost of Revenue
270,975,000
270,975,000
270,308,000
288,398,000
238,434,000
Reconciled Depreciation
23,981,000
23,981,000
21,803,000
20,834,000
18,748,000
Net Income from Continuing Operation Net Minority Interest
10,439,000
10,439,000
18,398,000
21,198,000
23,007,000
Normalized EBITDA
44,446,000
44,446,000
47,956,000
58,629,000
51,162,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/12/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade