Milan - Delayed Quote EUR
Steel Dynamics, Inc. (1STLD.MI)
111.24
+0.40
+(0.36%)
At close: April 17 at 12:59:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,540,390
17,540,390
18,795,316
22,260,774
18,408,850
Cost of Revenue
14,737,804
14,737,804
14,749,433
16,142,943
13,046,426
Gross Profit
2,802,586
2,802,586
4,045,883
6,117,831
5,362,424
Operating Expense
694,645
694,645
622,669
573,458
673,208
Operating Income
2,107,941
2,107,941
3,423,214
5,544,373
4,689,216
Net Non Operating Interest Income Expense
-56,347
-56,347
-76,484
-91,538
-57,209
Other Income Expense
-68,713
-68,713
-127,787
-431,766
-422,937
Pretax Income
1,982,881
1,982,881
3,218,943
5,021,069
4,209,070
Tax Provision
432,925
432,925
751,611
1,141,577
962,256
Net Income Common Stockholders
1,537,134
1,537,134
2,450,882
3,862,674
3,214,066
Diluted NI Available to Com Stockholders
1,537,134
1,537,134
2,450,882
3,862,674
3,214,066
Basic EPS
9.89
--
14.72
21.06
15.67
Diluted EPS
9.84
--
14.64
20.92
15.56
Basic Average Shares
155,420
--
166,552
183,393
205,115
Diluted Average Shares
156,136
--
167,431
184,622
206,615
Total Operating Income as Reported
1,943,037
1,943,037
3,151,181
5,091,822
4,301,105
Total Expenses
15,432,449
15,432,449
15,372,102
16,716,401
13,719,634
Interest Expense
56,347
56,347
76,484
91,538
57,209
Net Interest Income
-56,347
-56,347
-76,484
-91,538
-57,209
Net Income from Continuing & Discontinued Operation
1,537,134
1,537,134
2,450,882
3,862,674
3,214,066
Normalized Income
1,537,134
1,537,134
2,450,882
3,862,674
3,214,066
EBIT
2,039,228
2,039,228
3,295,427
5,112,607
4,266,279
EBITDA
2,518,135
2,518,135
3,733,231
5,496,809
4,613,932
Reconciled Cost of Revenue
14,289,423
14,289,423
14,345,677
15,786,578
12,728,005
Reconciled Depreciation
478,907
478,907
437,804
384,202
347,653
Net Income from Continuing Operation Net Minority Interest
1,537,134
1,537,134
2,450,882
3,862,674
3,214,066
Normalized EBITDA
2,518,135
2,518,135
3,733,231
5,496,809
4,613,932
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
USX1.BE United States Steel Corp
37.29
+1.39%
USX1.F United States Steel Corporation
36.99
+0.60%
X.BA United States Steel Corporation
17,075.00
0.00%
CVA.F Cleveland-Cliffs Inc.
6.99
+6.45%
NUO.F Nucor Corporation
101.72
+4.84%
X United States Steel Corporation
42.68
+0.99%
CLF Cleveland-Cliffs Inc.
7.91
0.00%