Berlin - Delayed Quote EUR
Surgery Partners Inc (1SP.BE)
20.20
0.00
(0.00%)
As of 2:45:03 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,114,300
3,114,300
2,743,300
2,539,300
2,225,100
Cost of Revenue
2,368,700
2,368,700
2,095,800
1,964,400
1,733,700
Gross Profit
745,600
745,600
647,500
574,900
491,400
Operating Expense
291,300
291,300
239,000
217,000
164,900
Operating Income
454,300
454,300
408,500
357,900
326,500
Net Non Operating Interest Income Expense
-201,700
-201,700
-193,000
-234,900
-221,000
Other Income Expense
-105,500
-105,500
-80,500
-12,700
-24,300
Pretax Income
147,100
147,100
135,000
110,300
81,200
Tax Provision
134,600
134,600
-300
23,300
10,500
Net Income Common Stockholders
-168,100
-168,100
-11,900
-54,600
-81,200
Diluted NI Available to Com Stockholders
-168,100
-168,100
-11,900
-54,600
-81,200
Basic EPS
-1.33
--
-0.09
-0.59
-1.12
Diluted EPS
-1.33
--
-0.09
-0.59
-1.12
Basic Average Shares
126,122
--
125,613
91,952
72,427
Diluted Average Shares
126,122
--
125,613
91,952
72,427
Total Operating Income as Reported
348,800
348,800
328,000
345,200
302,200
Rent Expense Supplemental
89,500
89,500
84,900
82,400
90,600
Total Expenses
2,660,000
2,660,000
2,334,800
2,181,400
1,898,600
Net Income from Continuing & Discontinued Operation
-168,100
-168,100
-11,900
-54,600
-70,900
Normalized Income
-53,550
-53,550
68,838
-19,736.90
-26,407.76
Interest Expense
201,700
201,700
193,000
234,900
221,000
Net Interest Income
-201,700
-201,700
-193,000
-234,900
-221,000
EBIT
348,800
348,800
328,000
345,200
302,200
EBITDA
501,400
501,400
446,100
460,000
401,000
Reconciled Cost of Revenue
2,368,700
2,368,700
2,095,800
1,964,400
1,733,700
Reconciled Depreciation
152,600
152,600
118,100
114,800
98,800
Net Income from Continuing Operation Net Minority Interest
-168,100
-168,100
-11,900
-54,600
-70,900
Total Unusual Items Excluding Goodwill
-145,000
-145,000
-102,200
-44,200
-51,100
Total Unusual Items
-145,000
-145,000
-102,200
-44,200
-51,100
Normalized EBITDA
646,400
646,400
548,300
504,200
452,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-30,450
-30,450
-21,462
-9,336.90
-6,607.76
12/31/2021 - 4/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade