1.5295
-0.0205
(-1.32%)
As of 8:04:31 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,594,700
3,682,400
2,879,600
2,020,800
1,536,700
Cost of Revenue
1,441,500
1,499,600
1,274,200
919,300
830,400
Gross Profit
2,153,200
2,182,800
1,605,400
1,101,500
706,300
Operating Expense
1,539,300
1,523,100
1,185,500
987,900
1,017,900
Operating Income
613,900
659,700
419,900
113,600
-311,600
Net Non Operating Interest Income Expense
-128,600
-126,600
-103,900
-126,500
-126,400
Pretax Income
556,300
584,900
362,600
-32,700
-1,382,400
Tax Provision
144,800
134,600
24,300
-56,200
-94,400
Net Income Common Stockholders
384,700
417,000
312,700
14,300
-1,277,700
Diluted NI Available to Com Stockholders
384,700
417,000
312,700
14,300
-1,277,700
Basic EPS
0.27
0.29
0.22
0.01
-0.89
Diluted EPS
0.26
0.29
0.22
0.01
-0.89
Basic Average Shares
1,457,739.7660
1,444,491.6860
1,437,575.0620
1,435,615.2310
1,433,422.9670
Diluted Average Shares
1,473,511.5900
1,453,260.4490
1,439,740.6420
1,437,729.5960
1,433,422.9670
Total Operating Income as Reported
696,700
743,700
492,100
132,700
-1,266,200
Total Expenses
2,980,800
3,022,700
2,459,700
1,907,200
1,848,300
Net Income from Continuing & Discontinued Operation
384,700
417,000
312,700
14,300
-1,277,700
Normalized Income
322,342.5490
369,106
262,131.4000
30,433
-388,944.8000
Interest Income
14,900
14,300
8,800
3,600
3,800
Interest Expense
126,000
129,500
109,500
121,200
121,400
Net Interest Income
-128,600
-126,600
-103,900
-126,500
-126,400
EBIT
682,300
714,400
472,100
88,500
-1,261,000
EBITDA
897,500
906,700
647,500
286,200
-1,005,800
Reconciled Cost of Revenue
1,441,500
1,499,600
1,274,200
919,300
830,400
Reconciled Depreciation
215,200
192,300
175,400
197,700
255,200
Net Income from Continuing Operation Net Minority Interest
384,700
417,000
312,700
14,300
-1,277,700
Total Unusual Items Excluding Goodwill
84,300
62,200
54,200
-22,100
-953,600
Total Unusual Items
84,300
62,200
54,200
-22,100
-953,600
Normalized EBITDA
813,200
844,500
593,300
308,300
-52,200
Tax Rate for Calcs
0.0003
0.0002
0.0001
0.0003
0.0001
Tax Effect of Unusual Items
21,942.5490
14,306
3,631.4000
-5,967
-64,844.8000
12/31/2020 - 3/9/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade