Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
216.15
-40.80
(-15.88%)
At close: 3:59:13 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,564,028
6,564,028
3,108,383
3,194,208
7,839,444
Cost of Revenue
1,657,547
1,657,547
1,063,093
1,390,698
1,738,544
Gross Profit
4,906,481
4,906,481
2,045,290
1,803,510
6,100,900
Operating Expense
2,671,046
2,671,046
2,116,160
3,763,429
2,892,499
Operating Income
2,235,435
2,235,435
-70,870
-1,959,919
3,208,401
Net Non Operating Interest Income Expense
-80,645
-80,645
-82,766
-88,901
-29,160
Other Income Expense
787,854
787,854
76,791
-1,015,762
-152,294
Pretax Income
2,942,644
2,942,644
-76,845
-3,064,582
3,026,947
Tax Provision
363,578
363,578
-171,716
-439,633
-597,173
Net Income Common Stockholders
2,577,755
2,577,755
94,752
-2,624,949
3,096,958
Average Dilution Earnings
13,493
13,493
-1
-6,230
93,446
Diluted NI Available to Com Stockholders
2,591,248
2,591,248
94,751
-2,631,179
3,190,404
Basic EPS
10.42
--
0.40
-11.81
17.47
Diluted EPS
9.48
--
0.37
-11.83
14.50
Basic Average Shares
247,374
--
235,796
222,314
177,319
Diluted Average Shares
273,377
--
254,391
222,338
219,965
Total Operating Income as Reported
2,307,160
2,307,160
-161,662
-2,710,208
3,076,570
Total Expenses
4,328,593
4,328,593
3,179,253
5,154,127
4,631,043
Net Income from Continuing & Discontinued Operation
2,579,066
2,579,066
94,871
-2,624,949
3,624,120
Normalized Income
1,926,340.50
1,926,340.50
62,994.50
-1,757,094.38
3,735,969.14
Interest Expense
80,645
80,645
82,766
88,901
29,160
Net Interest Income
-80,645
-80,645
-82,766
-88,901
-29,160
EBIT
3,023,289
3,023,289
5,921
-2,975,681
3,056,107
EBITDA
3,150,807
3,150,807
145,563
-2,821,612
3,119,758
Reconciled Cost of Revenue
1,657,547
1,657,547
1,063,093
1,390,698
1,738,544
Reconciled Depreciation
127,518
127,518
139,642
154,069
63,651
Net Income from Continuing Operation Net Minority Interest
2,579,066
2,579,066
94,871
-2,624,949
3,624,120
Total Unusual Items Excluding Goodwill
744,742
744,742
40,350
-1,013,257
-153,218
Total Unusual Items
744,742
744,742
40,350
-1,013,257
-153,218
Normalized EBITDA
2,406,065
2,406,065
105,213
-1,808,355
3,272,976
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
92,016.50
92,016.50
8,473.50
-145,402.38
-41,368.86
12/31/2021 - 12/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade