Stuttgart - Delayed Quote EUR

Dropbox Inc (1Q5.SG)

26.23
-0.43
(-1.61%)
At close: May 9 at 9:32:52 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,548,200
2,548,200
2,501,600
2,324,900
2,157,900
Cost of Revenue
445,100
445,100
478,500
444,200
444,200
Gross Profit
2,103,100
2,103,100
2,023,100
1,880,700
1,713,700
Operating Expense
1,616,800
1,616,800
1,639,600
1,524,200
1,408,000
Operating Income
486,300
486,300
383,500
356,500
305,700
Net Non Operating Interest Income Expense
13,900
13,900
19,400
3,300
-5,200
Other Income Expense
9,600
9,600
151,500
-167,100
-1,200
Pretax Income
509,800
509,800
554,400
192,700
299,300
Tax Provision
57,500
57,500
100,800
-360,500
-36,500
Net Income Common Stockholders
452,300
452,300
453,600
553,200
335,800
Diluted NI Available to Com Stockholders
452,300
452,300
453,600
553,200
335,800
Basic EPS
1.42
1.42
1.33
1.53
0.87
Diluted EPS
1.40
1.40
1.31
1.52
0.85
Basic Average Shares
318,200
318,200
341,200
361,200
388,000
Diluted Average Shares
323,400
323,400
345,600
363,300
395,800
Total Operating Income as Reported
486,200
486,200
538,700
181,300
274,400
Total Expenses
2,061,900
2,061,900
2,118,100
1,968,400
1,852,200
Net Income from Continuing & Discontinued Operation
452,300
452,300
453,600
553,200
335,800
Normalized Income
452,388.72
452,388.72
326,618.18
691,608
358,649
Interest Income
13,900
13,900
19,400
3,300
--
Net Interest Income
13,900
13,900
19,400
3,300
-5,200
EBIT
486,300
486,300
383,500
356,500
305,700
EBITDA
623,600
623,600
553,500
513,600
457,100
Reconciled Cost of Revenue
445,100
445,100
478,500
444,200
444,200
Reconciled Depreciation
137,300
137,300
170,000
157,100
151,400
Net Income from Continuing Operation Net Minority Interest
452,300
452,300
453,600
553,200
335,800
Total Unusual Items Excluding Goodwill
-100
-100
155,200
-175,200
-31,300
Total Unusual Items
-100
-100
155,200
-175,200
-31,300
Normalized EBITDA
623,700
623,700
398,300
688,800
488,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11.28
-11.28
28,218.18
-36,792
-8,451
12/31/2021 - 3/23/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RZLV Rezolve AI PLC
2.0300
-11.74%
 
CYBR CyberArk Software Ltd.
359.51
-1.36%
 
AEVA Aeva Technologies, Inc.
11.12
+9.13%
 
PATH UiPath Inc.
12.50
+0.48%
 
MLGO MicroAlgo Inc.
2.3400
-7.14%
 
PANW Palo Alto Networks, Inc.
186.93
-0.85%
 
CRWV CoreWeave, Inc.
51.37
-6.60%
 
NET Cloudflare, Inc.
132.34
+6.46%
 
CRWD CrowdStrike Holdings, Inc.
410.57
-4.21%
 
MSFT Microsoft Corporation
438.73
+0.13%