Frankfurt - Delayed Quote EUR
Neinor Homes, S.A. (1NN.F)
14.38
-0.02
(-0.14%)
As of 8:07:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
486,693
486,693
590,630
763,231
914,301
Cost of Revenue
333,462
333,462
405,496
553,979
672,435
Gross Profit
153,231
153,231
185,134
209,252
241,866
Operating Expense
87,169
87,169
74,514
91,145
115,182
Operating Income
66,062
66,062
110,620
118,107
126,684
Net Non Operating Interest Income Expense
-1,306
-1,306
-15,730
-21,592
-20,386
Pretax Income
76,747
76,747
99,509
119,488
123,146
Tax Provision
14,354
14,354
8,145
22,911
20,291
Net Income Common Stockholders
62,008
62,008
90,627
96,271
103,033
Diluted NI Available to Com Stockholders
62,008
62,008
90,627
96,271
103,033
Basic EPS
0.83
--
1.22
1.29
1.34
Diluted EPS
0.83
--
1.22
1.29
1.34
Basic Average Shares
74,588
--
74,508
74,421
73,930
Diluted Average Shares
74,588
--
74,508
74,421
73,930
Total Operating Income as Reported
66,499
66,499
111,285
139,111
141,826
Rent Expense Supplemental
--
--
--
--
1,123
Total Expenses
420,631
420,631
480,010
645,124
787,617
Net Income from Continuing & Discontinued Operation
62,008
62,008
90,627
96,271
103,033
Normalized Income
62,497.41
62,497.41
86,289.67
97,157.66
103,058.89
Interest Income
21,635
21,635
9,991
4,078
2,131
Interest Expense
22,941
22,941
25,721
22,484
20,726
Net Interest Income
-1,306
-1,306
-15,730
-21,592
-20,386
EBIT
99,688
99,688
125,230
141,972
143,872
EBITDA
104,119
104,119
132,724
146,163
148,775
Reconciled Cost of Revenue
333,462
333,462
405,496
553,979
672,435
Reconciled Depreciation
4,431
4,431
7,494
4,191
4,903
Net Income from Continuing Operation Net Minority Interest
62,008
62,008
90,627
96,271
103,033
Total Unusual Items Excluding Goodwill
-602
-602
4,724
-1,097
-31
Total Unusual Items
-602
-602
4,724
-1,097
-31
Normalized EBITDA
104,721
104,721
128,000
147,260
148,806
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-112.59
-112.59
386.67
-210.34
-5.11
12/31/2021 - 3/30/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade