Frankfurt - Delayed Quote EUR

Norwegian Cruise Line Holdings Ltd. (1NC.F)

Compare
21.12
-0.58
(-2.67%)
At close: 8:46:19 PM GMT+1
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,479,651
9,479,651
8,549,924
4,843,760
647,986
Cost of Revenue
5,688,696
5,688,696
5,468,587
4,267,086
1,608,037
Gross Profit
3,790,955
3,790,955
3,081,337
576,674
-960,051
Operating Expense
2,325,049
2,325,049
2,150,426
2,128,431
1,592,297
Operating Income
1,465,906
1,465,906
930,911
-1,551,757
-2,552,348
Net Non Operating Interest Income Expense
-747,223
-747,223
-727,531
-801,512
-2,072,925
Other Income Expense
54,224
54,224
-40,204
76,566
123,953
Pretax Income
772,907
772,907
163,176
-2,276,703
-4,501,320
Tax Provision
-137,350
-137,350
-3,002
-6,794
5,267
Net Income Common Stockholders
910,257
910,257
166,178
-2,269,909
-4,506,587
Diluted NI Available to Com Stockholders
910,257
910,257
166,178
-2,269,909
-4,506,587
Basic EPS
1.26
2.09
0.39
-5.41
-12.33
Diluted EPS
1.14
1.89
0.39
-5.41
-12.33
Basic Average Shares
431,702.57
435,278.61
424,424.96
419,773.20
365,449.97
Diluted Average Shares
467,287.84
515,030.55
427,400.85
419,773.20
365,449.97
Total Operating Income as Reported
1,465,906
1,465,906
930,911
-1,551,757
-2,552,348
Total Expenses
8,013,745
8,013,745
7,619,013
6,395,517
3,200,334
Net Income from Continuing & Discontinued Operation
910,257
910,257
166,178
-2,269,909
-4,506,587
Normalized Income
910,257
910,257
166,178
-2,269,909
-4,506,587
Interest Expense
747,223
747,223
727,531
801,512
2,072,925
Net Interest Income
-747,223
-747,223
-727,531
-801,512
-2,072,925
EBIT
1,520,130
1,520,130
890,707
-1,475,191
-2,428,395
EBITDA
2,493,642
2,493,642
1,773,943
-665,138
-1,669,791
Reconciled Cost of Revenue
5,605,426
5,605,426
5,393,919
4,206,359
1,550,278
Reconciled Depreciation
973,512
973,512
883,236
810,053
758,604
Net Income from Continuing Operation Net Minority Interest
910,257
910,257
166,178
-2,269,909
-4,506,587
Total Unusual Items Excluding Goodwill
--
--
--
--
-1,400
Total Unusual Items
--
--
--
--
-1,400
Normalized EBITDA
2,493,642
2,493,642
1,773,943
-665,138
-1,669,791
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/29/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PCE1.DE Booking Holdings Inc.
4,749.00
+0.34%
 
POH1.DE Carnival Corporation & plc
20.77
+0.83%
 
IXIGO.NS LE TRAVENUES TECHNOLOGY L
132.08
-1.34%
 
PCE1.F Booking Holdings Inc.
4,796.00
+1.74%
 
LMN.SW lastminute.com N.V.
14.10
+0.43%
 
PCE1.BE Booking Holdings Inc
4,810.00
+1.99%
 
TUI1.HA TUI AG
7.10
+1.17%
 
OTB.L On the Beach Group plc
227.50
+1.11%
 
VCSA Vacasa, Inc.
5.08
-0.78%
 
JET2.L Jet2 plc
1,404.00
-0.07%