20.40
+0.20
+(0.99%)
At close: January 31 at 8:00:45 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,052,072.00
877,621.00
730,188.00
561,202.00
404,924.00
Cost of Revenue
293,753.00
177,575.00
158,267.00
107,632.00
83,214.00
Gross Profit
758,319.00
700,046.00
571,921.00
453,570.00
321,710.00
Operating Expense
647,804.00
621,836.00
546,688.00
400,503.00
268,854.00
Operating Income
110,515.00
78,210.00
25,233.00
53,067.00
52,856.00
Net Non Operating Interest Income Expense
-64,291.00
-20,883.00
-36,197.00
-27,243.00
-8,141.00
Other Income Expense
21,896.00
-10,131.00
28,754.00
-2,000.00
-22,590.00
Pretax Income
68,120.00
47,196.00
17,790.00
23,824.00
22,125.00
Tax Provision
10,015.00
12,551.00
7,299.00
11,037.00
7,319.00
Net Income Common Stockholders
58,648.00
34,655.00
10,891.00
12,569.00
15,245.00
Diluted NI Available to Com Stockholders
58,648.00
34,655.00
10,891.00
12,569.00
15,245.00
Basic EPS
0.20
0.12
0.04
0.04
0.05
Diluted EPS
0.18
0.11
0.03
0.04
0.05
Basic Average Shares
209,706.25
207,517.00
296,915.00
296,938.59
295,822.05
Diluted Average Shares
231,602.00
226,646.00
312,534.00
296,938.59
295,822.05
Total Expenses
941,557.00
799,411.00
704,955.00
508,135.00
352,068.00
Net Income from Continuing & Discontinued Operation
58,648.00
34,655.00
10,891.00
12,569.00
15,245.00
Normalized Income
40,271.15
40,127.09
-12,110.27
13,007.11
29,696.07
Interest Income
4,589.00
7,683.00
5,250.00
5,179.00
6,661.00
Interest Expense
71,765.00
31,451.00
40,037.00
32,324.00
16,658.00
Net Interest Income
-64,291.00
-20,883.00
-36,197.00
-27,243.00
-8,141.00
EBIT
139,885.00
78,647.00
57,827.00
56,148.00
38,783.00
EBITDA
419,655.00
285,009.00
242,640.00
185,523.00
171,196.00
Reconciled Cost of Revenue
224,480.00
177,575.00
158,267.00
107,632.00
57,030.00
Reconciled Depreciation
279,770.00
206,362.00
184,813.00
129,375.00
132,413.00
Net Income from Continuing Operation Net Minority Interest
58,948.00
35,406.00
10,891.00
12,569.00
15,245.00
Total Unusual Items Excluding Goodwill
21,896.00
-6,432.00
25,138.00
-515.00
-21,601.00
Total Unusual Items
21,896.00
-6,432.00
25,138.00
-515.00
-21,601.00
Normalized EBITDA
397,759.00
291,441.00
217,502.00
186,038.00
192,797.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,219.15
-1,710.91
2,136.73
-76.89
-7,149.93
12/31/2020 - 10/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade