Frankfurt - Delayed Quote EUR
Spirax Group plc (1LNB.F)
68.50
+1.50
+(2.24%)
At close: May 2 at 8:15:01 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,665,200
1,665,200
1,682,600
1,610,600
1,344,500
Cost of Revenue
396,500
396,500
402,500
385,100
304,700
Gross Profit
1,268,700
1,268,700
1,280,100
1,225,500
1,039,800
Operating Expense
964,100
964,100
995,700
908,700
720,900
Operating Income
304,600
304,600
284,400
316,800
318,900
Net Non Operating Interest Income Expense
-43,700
-43,700
-39,900
-10,700
-6,400
Pretax Income
258,900
258,900
244,500
308,100
314,500
Tax Provision
67,500
67,500
60,500
83,100
79,600
Net Income Common Stockholders
191,200
191,200
183,600
224,700
234,600
Diluted NI Available to Com Stockholders
191,200
191,200
183,600
224,700
234,600
Basic EPS
2.59
--
2.50
3.05
3.18
Diluted EPS
2.59
--
2.49
3.04
3.17
Basic Average Shares
73,700
--
73,600
73,600
73,700
Diluted Average Shares
73,900
--
73,800
73,800
73,900
Total Operating Income as Reported
304,600
304,600
284,400
318,800
320,900
Rent Expense Supplemental
2,900
2,900
3,100
2,500
2,600
Total Expenses
1,360,600
1,360,600
1,398,200
1,293,800
1,025,600
Net Income from Continuing & Discontinued Operation
191,200
191,200
183,600
224,700
234,600
Normalized Income
191,200
191,200
183,600
224,700
233,106
Interest Income
13,000
13,000
11,300
5,600
3,400
Interest Expense
56,700
56,700
51,200
16,300
9,800
Net Interest Income
-43,700
-43,700
-39,900
-10,700
-6,400
EBIT
315,600
315,600
295,700
324,400
324,300
EBITDA
419,300
419,300
408,400
405,400
393,300
Reconciled Cost of Revenue
396,500
396,500
402,500
385,100
304,700
Reconciled Depreciation
98,000
98,000
97,000
78,500
69,000
Net Income from Continuing Operation Net Minority Interest
191,200
191,200
183,600
224,700
234,600
Total Unusual Items Excluding Goodwill
--
--
--
-34,500
2,000
Total Unusual Items
--
--
--
-34,500
2,000
Normalized EBITDA
419,300
419,300
408,400
405,400
391,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
506
12/31/2021 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade