6.35
-0.10
(-1.55%)
At close: January 29 at 7:30:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,470,200.00
4,511,100.00
4,808,600.00
4,811,300.00
3,764,600.00
Cost of Revenue
1,515,200.00
1,507,000.00
1,732,700.00
1,735,100.00
1,269,100.00
Gross Profit
2,955,000.00
3,004,100.00
3,075,900.00
3,076,200.00
2,495,500.00
Operating Expense
2,456,400.00
2,385,800.00
2,391,300.00
2,347,400.00
2,097,100.00
Operating Income
498,600.00
618,300.00
684,600.00
728,800.00
398,400.00
Net Non Operating Interest Income Expense
-625,000.00
-601,700.00
-556,700.00
-527,400.00
-533,400.00
Other Income Expense
-626,800.00
-79,000.00
-250,900.00
-519,400.00
-696,700.00
Pretax Income
-753,200.00
-62,400.00
-123,000.00
-318,000.00
-831,700.00
Tax Provision
-204,000.00
24,400.00
84,800.00
172,600.00
-27,800.00
Net Income Common Stockholders
-581,800.00
-73,600.00
-170,700.00
-440,600.00
-682,200.00
Diluted NI Available to Com Stockholders
-581,800.00
-73,600.00
-170,700.00
-440,600.00
-682,200.00
Basic EPS
-2.90
-0.35
-0.77
-1.89
-3.49
Diluted EPS
-2.90
-0.35
-0.77
-1.89
-3.49
Basic Average Shares
200,475.00
210,000.00
222,600.00
232,600.00
195,535.30
Diluted Average Shares
200,475.00
210,000.00
222,600.00
232,600.00
195,535.30
Total Operating Income as Reported
-63,000.00
517,700.00
86,500.00
63,800.00
93,200.00
Total Expenses
3,971,600.00
3,892,800.00
4,124,000.00
4,082,500.00
3,366,200.00
Net Income from Continuing & Discontinued Operation
-581,800.00
-73,600.00
-170,700.00
-440,600.00
-682,200.00
Normalized Income
-132,275.57
-19,564.00
5,075.00
-91,879.00
-3,858.03
Interest Expense
625,000.00
601,700.00
556,700.00
527,400.00
533,400.00
Net Interest Income
-625,000.00
-601,700.00
-556,700.00
-527,400.00
-533,400.00
EBIT
-128,200.00
539,300.00
433,700.00
209,400.00
-298,300.00
EBITDA
904,400.00
1,547,600.00
1,344,400.00
1,174,100.00
620,400.00
Reconciled Cost of Revenue
1,515,200.00
1,507,000.00
1,732,700.00
1,735,100.00
1,269,100.00
Reconciled Depreciation
1,032,600.00
1,008,300.00
910,700.00
964,700.00
918,700.00
Net Income from Continuing Operation Net Minority Interest
-581,800.00
-73,600.00
-170,700.00
-440,600.00
-682,200.00
Total Unusual Items Excluding Goodwill
-616,500.00
-68,400.00
-222,500.00
-477,700.00
-701,800.00
Total Unusual Items
-616,500.00
-68,400.00
-222,500.00
-477,700.00
-701,800.00
Normalized EBITDA
1,520,900.00
1,616,000.00
1,566,900.00
1,651,800.00
1,322,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-166,975.57
-14,364.00
-46,725.00
-128,979.00
-23,458.03
12/31/2020 - 4/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade