6.39
0.00
(0.00%)
As of January 20 at 7:30:27 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,604,573.00
15,680,288.00
15,159,141.00
10,299,231.00
6,686,079.00
Cost of Revenue
9,202,133.00
8,132,580.00
7,470,895.00
5,775,895.00
3,772,298.00
Gross Profit
8,402,440.00
7,547,708.00
7,688,246.00
4,523,336.00
2,913,781.00
Operating Expense
2,670,909.00
2,162,505.00
2,614,754.00
2,401,467.00
1,181,356.00
Operating Income
5,731,531.00
5,385,203.00
5,073,492.00
2,121,869.00
1,732,425.00
Net Non Operating Interest Income Expense
-3,059,250.00
-3,001,443.00
-2,975,779.00
-641,144.00
19,362.00
Other Income Expense
-344,905.00
-366,653.00
-338,397.00
7,302.00
22,904.00
Pretax Income
2,327,376.00
2,017,107.00
1,759,316.00
1,488,027.00
1,774,691.00
Tax Provision
322,012.00
363,423.00
254,548.00
321,743.00
482,391.00
Net Income Common Stockholders
2,005,364.00
1,653,684.00
1,504,768.00
1,166,102.00
1,291,658.00
Diluted NI Available to Com Stockholders
2,005,364.00
1,653,684.00
1,504,768.00
1,166,102.00
1,291,658.00
Basic EPS
6.31
5.14
4.60
3.53
3.92
Diluted EPS
6.25
5.10
4.57
3.51
3.92
Basic Average Shares
318,812.50
321,806.48
327,110.30
330,310.79
329,292.24
Diluted Average Shares
322,153.67
323,955.58
329,234.69
332,174.82
329,814.18
Total Expenses
11,873,042.00
10,295,085.00
10,085,649.00
8,177,362.00
4,953,654.00
Net Income from Continuing & Discontinued Operation
2,005,364.00
1,653,684.00
1,504,768.00
1,166,102.00
1,291,658.00
Normalized Income
2,005,364.00
1,653,684.00
1,504,768.00
1,166,102.00
1,291,658.00
Interest Income
436,660.00
268,113.00
175,773.00
149,491.00
128,594.00
Interest Expense
3,495,910.00
3,269,556.00
3,151,552.00
790,635.00
109,232.00
Net Interest Income
-3,059,250.00
-3,001,443.00
-2,975,779.00
-641,144.00
19,362.00
EBIT
5,823,286.00
5,286,663.00
4,910,868.00
2,278,662.00
1,883,923.00
EBITDA
7,365,174.00
6,642,316.00
6,041,558.00
3,047,255.00
2,260,258.00
Reconciled Cost of Revenue
9,202,133.00
8,132,580.00
7,470,895.00
5,775,895.00
3,772,298.00
Reconciled Depreciation
1,541,888.00
1,355,653.00
1,130,690.00
768,593.00
376,335.00
Net Income from Continuing Operation Net Minority Interest
2,005,364.00
1,653,684.00
1,504,768.00
1,166,102.00
1,291,658.00
Normalized EBITDA
7,365,174.00
6,642,316.00
6,041,558.00
3,047,255.00
2,260,258.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 1/20/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade