Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
22.20
-1.27
(-5.43%)
At close: 9:15:29 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
781,367
781,367
396,591
75,422
66,563
Cost of Revenue
117,723
117,723
58,510
5,636
5,200
Gross Profit
663,644
663,644
338,081
69,786
61,363
Operating Expense
828,623
828,623
855,202
664,399
597,640
Operating Income
-164,979
-164,979
-517,121
-594,613
-536,277
Net Non Operating Interest Income Expense
-27,618
-27,618
-8,648
-23,712
-12,823
Other Income Expense
-4,119
-4,119
-727
-33,178
-196,902
Pretax Income
-196,716
-196,716
-526,496
-651,503
-746,002
Tax Provision
1,162
1,162
2,132
669
352
Net Income Common Stockholders
-197,878
-197,878
-528,628
-652,172
-746,354
Diluted NI Available to Com Stockholders
-197,878
-197,878
-528,628
-652,172
-746,354
Basic EPS
-2.03
--
-4.45
-6.15
-8.84
Diluted EPS
-2.03
--
-4.45
-6.15
-8.84
Basic Average Shares
123,081.25
--
118,678
106,114
84,421
Diluted Average Shares
123,081.25
--
118,678
106,114
84,421
Total Operating Income as Reported
-164,979
-164,979
-517,121
-594,613
-536,277
Total Expenses
946,346
946,346
913,712
670,035
602,840
Net Income from Continuing & Discontinued Operation
-197,878
-197,878
-528,628
-652,172
-746,354
Normalized Income
-196,338.29
-196,338.29
-528,628
-626,188.90
-601,621.28
Interest Income
12,773
12,773
20,933
8,914
418
Interest Expense
40,391
40,391
29,581
32,626
13,241
Net Interest Income
-27,618
-27,618
-8,648
-23,712
-12,823
EBIT
-156,325
-156,325
-496,915
-618,877
-732,761
EBITDA
-154,528
-154,528
-495,131
-617,325
-731,269
Reconciled Cost of Revenue
117,723
117,723
58,510
5,636
5,200
Reconciled Depreciation
1,797
1,797
1,784
1,552
1,492
Net Income from Continuing Operation Net Minority Interest
-197,878
-197,878
-528,628
-652,172
-746,354
Total Unusual Items Excluding Goodwill
-1,949
-1,949
--
-32,890
-198,264
Total Unusual Items
-1,949
-1,949
--
-32,890
-198,264
Normalized EBITDA
-152,579
-152,579
-495,131
-584,435
-533,005
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-409.29
-409.29
--
-6,906.90
-53,531.28
12/31/2021 - 9/30/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade