Milan - Delayed Quote EUR
Indra Sistemas, S.A. (1IDR.MI)
27.68
+0.76
+(2.82%)
As of April 29 at 3:49:17 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,842,857
4,842,857
4,343,072
3,851,390
3,390,425
Cost of Revenue
3,161,296
3,161,296
2,874,088
2,562,690
2,355,327
Gross Profit
1,681,561
1,681,561
1,468,984
1,288,700
1,035,098
Operating Expense
1,234,789
1,234,789
1,112,864
978,690
784,812
Operating Income
446,772
446,772
356,120
310,010
250,286
Net Non Operating Interest Income Expense
-54,694
-54,694
-47,273
-47,613
-45,188
Pretax Income
386,261
386,261
303,592
255,761
211,441
Tax Provision
105,981
105,981
94,896
80,172
65,408
Net Income Common Stockholders
277,541
277,541
205,752
171,895
143,369
Average Dilution Earnings
--
--
1,770
--
--
Diluted NI Available to Com Stockholders
277,541
277,541
207,522
174,196
143,369
Basic EPS
1.58
--
1.17
0.97
0.81
Diluted EPS
1.58
--
1.10
0.90
0.75
Basic Average Shares
175,672.64
--
176,008.86
176,321.72
176,135.74
Diluted Average Shares
175,672.64
--
188,517.02
193,215.24
193,159.82
Total Operating Income as Reported
438,256
438,256
346,994
300,451
255,529
Rent Expense Supplemental
49,947
49,947
48,305
41,971
31,573
Total Expenses
4,396,085
4,396,085
3,986,952
3,541,380
3,140,139
Net Income from Continuing & Discontinued Operation
277,541
277,541
205,752
171,895
143,369
Normalized Income
276,840.17
276,840.17
206,765.23
171,551.06
137,326.25
Interest Income
34,883
34,883
32,617
14,528
5,218
Interest Expense
52,074
52,074
52,402
33,242
35,813
Net Interest Income
-54,694
-54,694
-47,273
-47,613
-45,188
EBIT
438,335
438,335
355,994
289,003
247,254
EBITDA
545,285
545,285
455,064
388,855
340,789
Reconciled Cost of Revenue
3,161,296
3,161,296
2,874,088
2,562,690
2,355,327
Reconciled Depreciation
106,950
106,950
99,070
99,852
93,535
Net Income from Continuing Operation Net Minority Interest
277,541
277,541
205,752
171,895
143,369
Total Unusual Items Excluding Goodwill
966
966
-1,474
501
8,750
Total Unusual Items
966
966
-1,474
501
8,750
Normalized EBITDA
544,319
544,319
456,538
388,354
332,039
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
265.17
265.17
-460.77
157.06
2,707.25
12/31/2021 - 3/11/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade