Frankfurt - Delayed Quote EUR
Novanta Inc. (1GSN.F)
105.00
-3.00
(-2.78%)
At close: May 23 at 5:47:08 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
951,695
949,245
881,662
860,903
706,793
Cost of Revenue
526,212
527,700
481,765
482,431
406,465
Gross Profit
425,483
421,545
399,897
378,472
300,328
Operating Expense
299,114
297,252
276,587
271,009
218,254
Operating Income
126,369
124,293
123,310
107,463
82,074
Net Non Operating Interest Income Expense
-28,879
-31,489
-25,818
-15,616
-7,387
Other Income Expense
-8,922
-13,738
-13,744
-4,688
-18,515
Pretax Income
88,568
79,066
83,748
87,159
56,172
Tax Provision
17,949
14,979
10,870
13,108
5,841
Net Income Common Stockholders
70,619
64,087
72,878
74,051
50,331
Diluted NI Available to Com Stockholders
70,619
64,087
72,878
74,051
50,331
Basic EPS
1.96
1.78
2.03
2.08
1.42
Diluted EPS
1.95
1.77
2.02
2.06
1.41
Basic Average Shares
35,977.50
35,950
35,844
35,652
35,396
Diluted Average Shares
36,124.75
36,124
36,031
35,909
35,781
Total Operating Income as Reported
117,398
110,584
110,496
103,079
64,054
Total Expenses
825,326
824,952
758,352
753,440
624,719
Net Income from Continuing & Discontinued Operation
70,619
64,087
72,878
74,051
50,331
Normalized Income
77,480.13
74,870.06
84,248.03
77,720.45
66,590.71
Net Interest Income
-28,879
-31,489
-25,818
-15,616
-7,387
EBIT
126,369
124,293
123,310
107,463
82,074
EBITDA
182,566
179,856
169,922
160,621
125,468
Reconciled Cost of Revenue
495,613
497,931
455,598
455,611
379,648
Reconciled Depreciation
56,197
55,563
46,612
53,158
43,394
Net Income from Continuing Operation Net Minority Interest
70,619
64,087
72,878
74,051
50,331
Total Unusual Items Excluding Goodwill
-8,605
-13,296
-13,069
-4,317
-18,147
Total Unusual Items
-8,605
-13,296
-13,069
-4,317
-18,147
Normalized EBITDA
191,171
193,152
182,991
164,938
143,615
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,743.87
-2,512.94
-1,698.97
-647.55
-1,887.29
12/31/2021 - 6/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade