19.50
+0.20
+(1.04%)
As of 8:05:45 AM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
483,482
483,482
454,538
1,065,012
809,705
Cost of Revenue
206,752
206,752
195,728
718,535
514,812
Gross Profit
276,730
276,730
258,810
346,477
294,893
Operating Expense
257,444
257,444
245,747
281,396
236,372
Operating Income
19,286
19,286
13,063
65,081
58,521
Net Non Operating Interest Income Expense
-13,155
-13,155
-8,680
-5,017
-4,359
Pretax Income
4,002
4,002
3,144
80,598
58,779
Tax Provision
5,455
5,455
4,561
22,438
12,601
Net Income Common Stockholders
-15,688
-15,688
-44,149
58,160
46,178
Diluted NI Available to Com Stockholders
-15,688
-15,688
-44,149
58,160
46,178
Basic EPS
-8.30
--
-23.40
30.80
24.40
Diluted EPS
-8.30
--
-23.40
30.80
24.40
Basic Average Shares
1,890
--
1,890
1,890
1,890
Diluted Average Shares
1,890
--
1,890
1,890
1,890
Total Operating Income as Reported
19,673
19,673
13,115
64,928
58,633
Total Expenses
464,196
464,196
441,475
999,931
751,184
Net Income from Continuing & Discontinued Operation
-15,688
-15,688
-44,149
58,160
46,178
Normalized Income
-1,754.08
-1,754.08
-1,457.56
58,270.47
46,089.97
Interest Income
3,761
3,761
5,142
334
218
Interest Expense
16,776
16,776
13,663
5,198
4,236
Net Interest Income
-13,155
-13,155
-8,680
-5,017
-4,359
EBIT
20,778
20,778
16,807
85,796
63,015
EBITDA
73,716
73,716
66,233
128,352
100,924
Reconciled Cost of Revenue
206,752
206,752
195,728
718,535
514,812
Reconciled Depreciation
52,938
52,938
49,426
42,556
37,909
Net Income from Continuing Operation Net Minority Interest
-1,453
-1,453
-1,417
58,160
46,178
Total Unusual Items Excluding Goodwill
386
386
52
-153
112
Total Unusual Items
386
386
52
-153
112
Normalized EBITDA
73,330
73,330
66,181
128,505
100,812
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
84.92
84.92
11.44
-42.53
23.97
9/30/2021 - 10/27/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade