Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.3580
-0.0055
(-1.51%)
At close: February 21 at 7:35:18 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
225,513
237,841
198,379
213,605
194,576
Cost of Revenue
164,757
219,225
249,498
164,589
146,930
Gross Profit
60,756
18,616
-51,119
49,016
47,646
Operating Expense
125,535
103,032
180,876
78,540
77,907
Operating Income
-64,779
-84,416
-231,995
-29,524
-30,261
Net Non Operating Interest Income Expense
-11,597
-7,920
-2,731
-3,022
-3,504
Pretax Income
-78,166
-94,126
-232,939
-31,191
-47,659
Tax Provision
-452
-1,525
-5,115
-3,864
-4,093
Net Income Common Stockholders
-77,714
-92,601
-227,824
-27,327
-43,566
Diluted NI Available to Com Stockholders
-77,714
-92,601
-227,824
-27,327
-43,566
Basic EPS
-0.76
-0.91
-3.76
-0.39
-0.63
Diluted EPS
-0.76
-0.91
-3.76
-0.39
-0.63
Basic Average Shares
102,245.1870
101,699.4610
60,546.8590
69,279.8590
69,279.8590
Diluted Average Shares
102,245.1870
101,699.4610
60,546.8590
69,279.8590
69,279.8590
Total Operating Income as Reported
-64,779
-84,416
-231,995
-29,524
-30,261
Total Expenses
290,292
322,257
430,374
243,129
224,837
Net Income from Continuing & Discontinued Operation
-77,714
-92,601
-227,824
-27,327
-43,566
Normalized Income
-74,346.5855
-89,281.7400
-227,824
-27,327
-38,230.6700
Interest Income
3,683
1,335
77
137
206
Interest Expense
14,126
8,101
1,945
2,486
3,094
Net Interest Income
-11,597
-7,920
-2,731
-3,022
-3,504
EBIT
-64,040
-86,025
-230,994
-28,705
-44,565
EBITDA
-31,216
-27,015
-156,487
3,564
-10,915
Reconciled Cost of Revenue
164,757
219,225
249,498
164,589
146,930
Reconciled Depreciation
32,824
59,010
74,507
32,269
33,650
Net Income from Continuing Operation Net Minority Interest
-77,714
-92,601
-227,824
-27,327
-43,566
Total Unusual Items Excluding Goodwill
-3,387
-3,387
--
24,077
-5,863
Total Unusual Items
-3,387
-3,387
--
24,077
-5,863
Normalized EBITDA
-27,829
-23,628
-156,487
3,564
-5,052
Tax Rate for Calcs
0
0
0
0.0001
0.0001
Tax Effect of Unusual Items
-19.5855
-67.7400
--
--
-527.6700
12/31/2020 - 5/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade