Stuttgart - Delayed Quote EUR

Fnac Darty SA (1FN.SG)

31.05
-0.45
(-1.43%)
As of 4:01:22 PM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,253,200
8,253,200
7,874,700
7,949,400
8,042,600
Cost of Revenue
5,772,300
5,772,300
5,494,800
5,539,500
5,669,100
Gross Profit
2,480,900
2,480,900
2,379,900
2,409,900
2,373,500
Operating Expense
2,293,500
2,293,500
2,212,800
2,183,500
2,102,600
Operating Income
187,400
187,400
167,100
226,400
270,900
Net Non Operating Interest Income Expense
-85,300
-85,300
-78,600
-45,300
-41,800
Pretax Income
72,000
72,000
-38,500
158,300
218,600
Tax Provision
30,600
30,600
30,600
54,400
74,100
Net Income Common Stockholders
35,900
35,900
49,700
-32,000
160,300
Diluted NI Available to Com Stockholders
35,900
35,900
49,700
-32,000
160,300
Basic EPS
1.25
1.25
1.80
-1.19
6.02
Diluted EPS
1.12
1.12
1.61
-1.19
5.38
Basic Average Shares
28,786.60
28,786.60
27,549.82
26,954.91
26,627.52
Diluted Average Shares
32,196.34
32,196.34
30,927.49
30,506.01
29,822.88
Total Operating Income as Reported
157,300
157,300
40,100
203,600
260,400
Total Expenses
8,065,800
8,065,800
7,707,600
7,723,000
7,771,700
Net Income from Continuing & Discontinued Operation
35,900
35,900
49,700
-32,000
160,300
Normalized Income
57,425
57,425
20,325
115,096.02
151,808.30
Interest Income
--
--
--
2,000
4,700
Interest Expense
82,500
82,500
57,900
47,300
46,500
Net Interest Income
-85,300
-85,300
-78,600
-45,300
-41,800
EBIT
154,500
154,500
19,400
205,600
265,100
EBITDA
154,500
154,500
22,900
209,600
265,100
Reconciled Cost of Revenue
5,772,300
5,772,300
5,494,800
5,539,500
5,669,100
Reconciled Depreciation
--
--
3,500
4,000
0
Net Income from Continuing Operation Net Minority Interest
33,800
33,800
-75,000
100,000
145,000
Total Unusual Items Excluding Goodwill
-31,500
-31,500
-127,100
-23,000
-10,300
Total Unusual Items
-31,500
-31,500
-127,100
-23,000
-10,300
Normalized EBITDA
186,000
186,000
150,000
232,600
275,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,875
-7,875
-31,775
-7,903.98
-3,491.70
12/31/2021 - 6/20/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade