Stuttgart - Delayed Quote EUR
Freehold Royalties Ltd (1FH.SG)
7.24
-0.19
(-2.56%)
At close: 9:43:42 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
309,480
309,480
314,575
393,020
208,992
Cost of Revenue
110,422
110,422
105,112
111,300
90,826
Gross Profit
199,058
199,058
209,463
281,720
118,166
Operating Expense
20,632
20,632
20,090
24,058
19,631
Operating Income
178,426
178,426
189,373
257,662
98,535
Net Non Operating Interest Income Expense
-15,416
-15,416
-10,280
-6,120
-3,381
Other Income Expense
28,347
28,347
-6,657
17,482
-341
Pretax Income
191,357
191,357
172,436
269,024
94,813
Tax Provision
41,911
41,911
40,532
59,835
22,729
Net Income Common Stockholders
149,446
149,446
131,904
209,189
72,084
Diluted NI Available to Com Stockholders
149,446
149,446
131,904
209,189
72,084
Basic EPS
0.99
--
0.88
1.39
0.53
Diluted EPS
0.98
--
0.88
1.39
0.53
Basic Average Shares
151,378.27
--
150,675.73
150,633.20
136,510.14
Diluted Average Shares
151,991.80
--
151,219.05
150,822.91
136,940.34
Total Expenses
131,054
131,054
125,202
135,358
110,457
Net Income from Continuing & Discontinued Operation
149,446
149,446
131,904
209,189
72,084
Normalized Income
127,307.56
127,307.56
136,996.24
195,595.26
72,343.25
Interest Expense
15,416
15,416
10,280
6,120
3,381
Net Interest Income
-15,416
-15,416
-10,280
-6,120
-3,381
EBIT
206,773
206,773
182,716
275,144
98,194
EBITDA
308,182
308,182
279,340
377,757
186,219
Reconciled Cost of Revenue
110,422
110,422
105,112
111,300
90,826
Reconciled Depreciation
101,409
101,409
96,624
102,613
88,025
Net Income from Continuing Operation Net Minority Interest
149,446
149,446
131,904
209,189
72,084
Total Unusual Items Excluding Goodwill
28,347
28,347
-6,657
17,482
-341
Total Unusual Items
28,347
28,347
-6,657
17,482
-341
Normalized EBITDA
279,835
279,835
285,997
360,275
186,560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,208.56
6,208.56
-1,564.76
3,888.26
-81.75
12/31/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade