Stuttgart - Delayed Quote EUR
CTEK AB (1F7.SG)
1.1020
-0.0320
(-2.82%)
At close: April 30 at 9:31:40 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
913,800
913,800
884,200
950,200
921,800
Cost of Revenue
429,200
429,200
443,000
472,000
434,100
Gross Profit
484,600
484,600
441,200
478,200
487,700
Operating Expense
467,000
467,000
634,800
421,300
368,700
Operating Income
17,600
17,600
-193,600
56,900
119,000
Net Non Operating Interest Income Expense
-20,500
-20,500
-45,600
-22,900
-72,600
Pretax Income
-55,900
-55,900
-276,000
21,300
5,800
Tax Provision
-13,900
-13,900
-19,200
18,600
1,400
Net Income Common Stockholders
-42,000
-42,000
-256,900
2,700
4,400
Diluted NI Available to Com Stockholders
-42,000
-42,000
-256,900
2,700
4,400
Basic EPS
-0.60
-0.60
-3.95
0.05
0.09
Diluted EPS
-0.60
-0.60
-3.95
0.05
0.09
Basic Average Shares
70,000
70,000
65,037.9750
49,730.0110
50,805.1660
Diluted Average Shares
70,000
70,000
65,037.9750
49,730.0110
51,733.1460
Total Operating Income as Reported
-35,400
-35,400
-230,400
36,200
81,800
Total Expenses
896,200
896,200
1,077,800
893,300
802,800
Net Income from Continuing & Discontinued Operation
-42,000
-42,000
-256,900
2,700
4,400
Normalized Income
-2,178.8909
-2,178.8909
-222,660
13,339.6000
35,048.2759
Interest Income
--
--
3,700
800
--
Interest Expense
--
--
41,700
20,400
45,000
Net Interest Income
-20,500
-20,500
-45,600
-22,900
-72,600
EBIT
17,600
17,600
-193,600
41,700
50,800
EBITDA
143,200
143,200
114,900
113,700
119,300
Reconciled Cost of Revenue
429,200
429,200
443,000
472,000
434,100
Reconciled Depreciation
125,600
125,600
308,500
72,000
68,500
Net Income from Continuing Operation Net Minority Interest
-42,000
-42,000
-256,900
2,700
4,400
Total Unusual Items Excluding Goodwill
-53,000
-53,000
-36,800
-13,400
-40,400
Total Unusual Items
-53,000
-53,000
-36,800
-13,400
-40,400
Normalized EBITDA
196,200
196,200
151,700
127,100
159,700
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-13,178.8909
-13,178.8909
-2,560
-2,760.4000
-9,751.7241
12/31/2021 - 11/24/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade