11.60
-0.10
(-0.85%)
At close: 8:08:31 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
487,318
487,318
155,605
148,229
285,154
Cost of Revenue
359,302
359,302
124,684
99,000
111,334
Gross Profit
128,016
128,016
30,921
49,229
173,820
Operating Expense
82,363
82,363
42,558
29,215
33,679
Operating Income
45,653
45,653
-11,637
20,014
140,141
Net Non Operating Interest Income Expense
2,455
2,455
-24,914
-17,821
-19,847
Pretax Income
76,156
76,156
321,420
13,574
92,980
Tax Provision
4,148
4,148
1,072
1,939
1,020
Net Income Common Stockholders
71,972
71,972
320,317
11,600
91,934
Diluted NI Available to Com Stockholders
71,972
71,972
320,317
11,600
91,934
Basic EPS
1.25
--
5.60
0.20
1.61
Diluted EPS
1.25
--
5.60
0.20
1.61
Basic Average Shares
57,415.90
--
57,226.74
57,226.74
57,226.74
Diluted Average Shares
57,478.63
--
57,226.74
57,226.74
57,226.74
Total Operating Income as Reported
49,140
49,140
312,773
2,382
139,164
Total Expenses
441,665
441,665
167,242
128,215
145,013
Net Income from Continuing & Discontinued Operation
71,972
71,972
320,317
11,600
91,934
Normalized Income
68,714.64
68,714.64
-6,710.65
25,357.31
94,249.32
Interest Income
17,961
17,961
7,125
1,537
1,958
Interest Expense
10,537
10,537
21,954
15,526
17,568
Net Interest Income
2,455
2,455
-24,914
-17,821
-19,847
EBIT
86,693
86,693
343,374
29,100
110,548
EBITDA
120,649
120,649
376,998
60,464
147,818
Reconciled Cost of Revenue
359,302
359,302
124,684
99,000
111,334
Reconciled Depreciation
33,956
33,956
33,624
31,364
37,270
Net Income from Continuing Operation Net Minority Interest
71,972
71,972
320,317
11,600
91,934
Total Unusual Items Excluding Goodwill
3,445
3,445
328,122
-16,051
-2,341
Total Unusual Items
3,445
3,445
328,122
-16,051
-2,341
Normalized EBITDA
117,204
117,204
48,876
76,515
150,159
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
187.64
187.64
1,094.35
-2,293.69
-25.68
12/31/2020 - 3/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade