Frankfurt - Delayed Quote EUR
XP Factory Plc (1EQ.F)
0.1040
+0.0030
+(2.97%)
At close: April 30 at 8:02:57 AM GMT+2
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,574
22,834
6,984
2,658
Cost of Revenue
16,034
8,122
1,904
778
Gross Profit
28,540
14,712
5,080
1,880
Operating Expense
26,957
18,516
5,533
8,253
Operating Income
1,583
-3,804
-453
-6,373
Net Non Operating Interest Income Expense
-1,986
-2,380
-364
-197
Pretax Income
-535
-1,106
-885
-6,564
Tax Provision
-104
-112
-11
15
Net Income Common Stockholders
-431
-994
-874
-6,579
Diluted NI Available to Com Stockholders
-431
-994
-874
-6,579
Basic EPS
-0.00
-0.01
-0.01
-0.12
Diluted EPS
-0.00
-0.01
-0.01
-0.12
Basic Average Shares
162,955.8950
150,043.5180
93,846.0530
53,720.6940
Diluted Average Shares
162,955.8950
150,043.5180
93,846.0530
53,720.6940
Total Operating Income as Reported
1,451
1,272
-521
-6,367
Total Expenses
42,991
26,638
7,437
9,031
Net Income from Continuing & Discontinued Operation
-431
-994
-874
-6,579
Normalized Income
-179.6505
-6,575.1392
-824.6215
-6,554.7000
Interest Income
144
82
17
--
Interest Expense
2,130
2,462
381
197
Net Interest Income
-1,986
-2,380
-364
-197
EBIT
1,595
1,356
-504
-6,367
EBITDA
6,972
6,520
2,302
-1,854
Reconciled Cost of Revenue
16,034
8,122
1,904
778
Reconciled Depreciation
5,377
5,164
2,806
4,498
Net Income from Continuing Operation Net Minority Interest
-431
-994
-874
-6,579
Total Unusual Items Excluding Goodwill
-312
6,210
-50
-30
Total Unusual Items
-312
6,210
-50
-30
Normalized EBITDA
7,284
310
2,352
-1,824
Tax Rate for Calcs
0.0002
0.0001
0
0.0002
Tax Effect of Unusual Items
-60.6505
628.8608
-0.6215
-5.7000
12/31/2020 - 3/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade