8.07
+0.22
+(2.87%)
As of 8:13:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,174,000
4,174,000
3,881,000
3,335,000
3,061,000
Cost of Revenue
1,178,000
1,178,000
1,118,000
1,004,000
865,000
Gross Profit
2,996,000
2,996,000
2,763,000
2,331,000
2,195,000
Operating Expense
98,000
98,000
97,000
88,000
83,000
Operating Income
2,898,000
2,898,000
2,666,000
2,243,000
2,112,000
Net Non Operating Interest Income Expense
-1,129,000
-1,129,000
-958,000
-395,000
-303,000
Pretax Income
2,230,000
2,230,000
-24,000
2,911,000
4,170,000
Tax Provision
524,000
524,000
3,000
623,000
822,000
Net Income Common Stockholders
1,706,000
1,706,000
-27,000
2,288,000
3,348,000
Diluted NI Available to Com Stockholders
1,706,000
1,706,000
-27,000
2,288,000
3,348,000
Basic EPS
5.55
5.55
-0.09
7.44
10.89
Diluted EPS
5.55
5.55
-0.09
7.44
10.89
Basic Average Shares
307,427
307,427
307,427
307,427
307,400
Diluted Average Shares
307,427
307,427
307,427
307,427
307,400
Rent Expense Supplemental
4,000
4,000
5,000
--
4,000
Total Expenses
1,276,000
1,276,000
1,215,000
1,092,000
948,000
Net Income from Continuing & Discontinued Operation
1,706,000
1,706,000
-27,000
2,288,000
3,348,000
Normalized Income
1,810,043.05
1,810,043.05
416,846
1,773,966.33
3,185,818.71
Interest Income
29,000
29,000
19,000
9,000
13,000
Interest Expense
1,158,000
1,158,000
977,000
404,000
316,000
Net Interest Income
-1,129,000
-1,129,000
-958,000
-395,000
-303,000
EBIT
3,388,000
3,388,000
953,000
3,315,000
4,486,000
EBITDA
3,388,000
3,388,000
953,000
3,315,000
4,486,000
Reconciled Cost of Revenue
1,178,000
1,178,000
1,118,000
1,004,000
865,000
Net Income from Continuing Operation Net Minority Interest
1,706,000
1,706,000
-27,000
2,288,000
3,348,000
Total Unusual Items Excluding Goodwill
-136,000
-136,000
-559,000
654,000
202,000
Total Unusual Items
-136,000
-136,000
-559,000
654,000
202,000
Normalized EBITDA
3,524,000
3,524,000
1,512,000
2,661,000
4,284,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-31,956.95
-31,956.95
-115,154
139,966.33
39,818.71
12/31/2021 - 2/25/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade