444.75
-0.40
(-0.09%)
At close: 3:38:53 PM GMT+1
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
50,518,000.00
50,518,000.00
60,248,000.00
51,282,000.00
43,033,000.00
Cost of Revenue
31,023,000.00
31,023,000.00
37,942,000.00
35,552,000.00
29,318,000.00
Gross Profit
19,495,000.00
19,495,000.00
22,306,000.00
15,730,000.00
13,715,000.00
Operating Expense
8,068,000.00
8,068,000.00
7,715,000.00
6,704,000.00
6,052,000.00
Operating Income
11,427,000.00
11,427,000.00
14,591,000.00
9,026,000.00
7,663,000.00
Net Non Operating Interest Income Expense
-3,348,000.00
-3,348,000.00
-2,453,000.00
-1,062,000.00
-993,000.00
Other Income Expense
1,127,000.00
1,127,000.00
881,000.00
1,163,000.00
932,000.00
Pretax Income
9,206,000.00
9,206,000.00
13,019,000.00
9,127,000.00
7,602,000.00
Tax Provision
2,094,000.00
2,094,000.00
2,871,000.00
2,007,000.00
1,658,000.00
Earnings from Equity Interest Net of Tax
-24,000.00
-24,000.00
7,000.00
10,000.00
21,000.00
Net Income Common Stockholders
7,100,000.00
7,100,000.00
10,166,000.00
7,131,000.00
5,963,000.00
Diluted NI Available to Com Stockholders
7,100,000.00
7,100,000.00
10,166,000.00
7,131,000.00
5,963,000.00
Basic EPS
29.45
25.73
34.80
23.42
19.14
Diluted EPS
29.32
25.62
34.63
23.28
18.99
Basic Average Shares
279,225.00
276,000.00
292,200.00
304,500.00
311,600.00
Diluted Average Shares
280,325.00
277,100.00
293,600.00
306,300.00
314,000.00
Total Expenses
39,091,000.00
39,091,000.00
45,657,000.00
42,256,000.00
35,370,000.00
Net Income from Continuing & Discontinued Operation
7,100,000.00
7,100,000.00
10,166,000.00
7,131,000.00
5,963,000.00
Normalized Income
7,042,059.53
7,042,059.53
10,212,768.57
6,912,571.16
5,926,250.72
Interest Expense
3,348,000.00
3,348,000.00
2,453,000.00
1,062,000.00
993,000.00
Net Interest Income
-3,348,000.00
-3,348,000.00
-2,453,000.00
-1,062,000.00
-993,000.00
EBIT
12,554,000.00
12,554,000.00
15,472,000.00
10,189,000.00
8,595,000.00
EBITDA
14,672,000.00
14,672,000.00
17,476,000.00
12,084,000.00
10,645,000.00
Reconciled Cost of Revenue
29,779,000.00
29,779,000.00
36,791,000.00
34,484,000.00
28,251,000.00
Reconciled Depreciation
2,118,000.00
2,118,000.00
2,004,000.00
1,895,000.00
2,050,000.00
Net Income from Continuing Operation Net Minority Interest
7,100,000.00
7,100,000.00
10,166,000.00
7,131,000.00
5,963,000.00
Total Unusual Items Excluding Goodwill
75,000.00
75,000.00
-60,000.00
280,000.00
47,000.00
Total Unusual Items
75,000.00
75,000.00
-60,000.00
280,000.00
47,000.00
Normalized EBITDA
14,597,000.00
14,597,000.00
17,536,000.00
11,804,000.00
10,598,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
17,059.53
17,059.53
-13,231.43
61,571.16
10,250.72
10/31/2021 - 11/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade