As of 11:13 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
13,094.0000
13,094.0000
15,864.0000
13,417.0000
15,986.0000
Cost of Revenue
4,685.0000
4,685.0000
6,261.0000
6,433.0000
7,483.0000
Gross Profit
8,409.0000
8,409.0000
9,603.0000
6,984.0000
8,503.0000
Operating Expense
19,138.0000
19,138.0000
17,841.0000
13,254.0000
15,328.0000
Operating Income
-10,729.0000
-10,729.0000
-8,238.0000
-6,270.0000
-6,825.0000
Net Non Operating Interest Income Expense
-1,923.0000
-1,923.0000
-149.0000
-493.0000
536.0000
Pretax Income
-17,875.0000
-17,875.0000
-4,371.0000
-8,604.0000
-6,396.0000
Tax Provision
161.0000
161.0000
24.0000
122.0000
194.0000
Net Income Common Stockholders
-22,959.0000
-22,959.0000
-4,347.0000
-9,956.0000
-9,539.0000
Diluted NI Available to Com Stockholders
-22,959.0000
-22,959.0000
-4,347.0000
-9,956.0000
-9,539.0000
Basic EPS
-229.91
-229.91
-12.46k
-3.36k
-9.54M
Diluted EPS
-229.91
-229.91
-12.46k
-3.36k
-9.54M
Basic Average Shares
99.9460
99.9460
0.3490
3.0150
0.0010
Diluted Average Shares
21,315.5150
21,315.5150
0.3490
4.5650
0.0010
Total Operating Income as Reported
-17,046.0000
-17,046.0000
-9,514.0000
-8,619.0000
-6,909.0000
Total Expenses
23,823.0000
23,823.0000
24,102.0000
19,687.0000
22,811.0000
Net Income from Continuing & Discontinued Operation
-22,959.0000
-22,959.0000
-4,347.0000
-9,956.0000
-6,513.0000
Normalized Income
-13,408.2500
-13,408.2500
-6,376.8200
-8,695.2800
-6,457.8000
Interest Income
-11.0000
-11.0000
-7.0000
18.0000
47.0000
Interest Expense
222.0000
222.0000
184.0000
129.0000
130.0000
Net Interest Income
-1,923.0000
-1,923.0000
-149.0000
-493.0000
536.0000
EBIT
-17,653.0000
-17,653.0000
-4,187.0000
-8,475.0000
-6,266.0000
EBITDA
-2,870.0000
-2,870.0000
-1,387.0000
-6,272.0000
-3,465.0000
Reconciled Cost of Revenue
4,685.0000
4,685.0000
6,261.0000
6,433.0000
7,483.0000
Reconciled Depreciation
14,783.0000
14,783.0000
2,800.0000
2,203.0000
2,801.0000
Net Income from Continuing Operation Net Minority Interest
-17,318.0000
-17,318.0000
-3,428.0000
-9,956.0000
-6,513.0000
Total Unusual Items Excluding Goodwill
-5,213.0000
-5,213.0000
4,012.0000
-1,751.0000
-80.0000
Total Unusual Items
-5,213.0000
-5,213.0000
4,012.0000
-1,751.0000
-80.0000
Normalized EBITDA
2,343.0000
2,343.0000
-5,399.0000
-4,521.0000
-3,385.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,303.2500
-1,303.2500
1,063.1800
-490.2800
-24.8000
12/31/2019 - 9/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade