Frankfurt - Delayed Quote EUR

Civmec Limited (1CV0.F)

Compare
0.7550
+0.0050
+(0.67%)
At close: January 10 at 3:29:02 PM GMT+1
Currency in AUD All numbers in thousands
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,033,473.0000
1,033,473.0000
830,866.0000
809,295.0000
674,186.0000
Cost of Revenue
914,442.0000
914,442.0000
721,695.0000
718,458.0000
599,148.0000
Gross Profit
119,031.0000
119,031.0000
109,171.0000
90,837.0000
75,038.0000
Operating Expense
27,235.0000
27,235.0000
24,479.0000
19,775.0000
18,950.0000
Operating Income
91,796.0000
91,796.0000
84,692.0000
71,062.0000
56,088.0000
Net Non Operating Interest Income Expense
-2,730.0000
-2,730.0000
-3,675.0000
-4,712.0000
-6,251.0000
Pretax Income
91,491.0000
91,491.0000
82,571.0000
69,983.0000
50,197.0000
Tax Provision
27,082.0000
27,082.0000
24,898.0000
19,242.0000
15,569.0000
Net Income Common Stockholders
64,409.0000
64,409.0000
57,655.0000
50,762.0000
34,771.0000
Diluted NI Available to Com Stockholders
64,409.0000
64,409.0000
57,655.0000
50,762.0000
34,771.0000
Basic EPS
0.13
0.13
0.11
0.10
0.07
Diluted EPS
0.13
0.13
0.11
0.10
0.07
Basic Average Shares
507,189.9730
507,189.9730
504,683.7750
502,239.1780
501,083.2880
Diluted Average Shares
512,478.9730
512,478.9730
516,633.7750
502,266.3730
501,094.2470
Rent Expense Supplemental
541.0000
541.0000
518.0000
551.0000
382.0000
Total Expenses
941,677.0000
941,677.0000
746,174.0000
738,233.0000
618,098.0000
Net Income from Continuing & Discontinued Operation
64,409.0000
64,409.0000
57,655.0000
50,762.0000
34,771.0000
Normalized Income
63,745.8388
63,745.8388
57,226.8406
49,382.9596
34,658.5300
Interest Income
3,325.0000
3,325.0000
1,099.0000
156.0000
230.0000
Interest Expense
801.0000
801.0000
869.0000
3,271.0000
5,198.0000
Net Interest Income
-2,730.0000
-2,730.0000
-3,675.0000
-4,712.0000
-6,251.0000
EBIT
92,292.0000
92,292.0000
83,440.0000
73,254.0000
55,395.0000
EBITDA
111,968.0000
111,968.0000
101,858.0000
89,854.0000
69,569.0000
Reconciled Cost of Revenue
914,442.0000
914,442.0000
721,695.0000
718,458.0000
599,148.0000
Reconciled Depreciation
19,676.0000
19,676.0000
18,418.0000
16,600.0000
14,174.0000
Net Income from Continuing Operation Net Minority Interest
64,409.0000
64,409.0000
57,655.0000
50,762.0000
34,771.0000
Total Unusual Items Excluding Goodwill
942.0000
942.0000
613.0000
1,902.0000
163.0000
Total Unusual Items
942.0000
942.0000
613.0000
1,902.0000
163.0000
Normalized EBITDA
111,026.0000
111,026.0000
101,245.0000
87,952.0000
69,406.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
278.8388
278.8388
184.8406
522.9596
50.5300
6/30/2021 - 7/26/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade