0.6000
+0.0050
+(0.84%)
At close: January 31 at 9:34:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
418,455.0000
394,582.0000
375,266.0000
366,161.0000
351,479.0000
Cost of Revenue
119,898.0000
123,303.0000
129,421.0000
121,199.0000
109,248.0000
Gross Profit
298,557.0000
271,279.0000
245,845.0000
244,962.0000
242,231.0000
Operating Expense
144,499.0000
146,491.0000
132,339.0000
123,633.0000
142,580.0000
Operating Income
154,058.0000
124,788.0000
113,506.0000
121,329.0000
99,651.0000
Net Non Operating Interest Income Expense
28,338.0000
55,603.0000
29,091.0000
19,499.0000
20,244.0000
Pretax Income
262,491.0000
126,950.0000
85,197.0000
18,604.0000
-22,086.0000
Tax Provision
18,116.0000
9,771.0000
20,997.0000
22,970.0000
23,016.0000
Net Income Common Stockholders
244,375.0000
117,179.0000
64,200.0000
-4,366.0000
-45,102.0000
Diluted NI Available to Com Stockholders
244,375.0000
117,179.0000
64,200.0000
-4,366.0000
-45,102.0000
Basic EPS
0.37
0.18
0.10
-0.01
-0.07
Diluted EPS
0.36
0.17
0.10
-0.01
-0.07
Basic Average Shares
663,106.5000
660,657.0000
657,015.0000
657,253.0000
660,831.0000
Diluted Average Shares
673,005.2500
672,745.0000
663,275.0000
657,253.0000
660,831.0000
Total Operating Income as Reported
234,437.0000
72,948.0000
56,736.0000
4,634.0000
-39,469.0000
Total Expenses
264,397.0000
269,794.0000
261,760.0000
244,832.0000
251,828.0000
Net Income from Continuing & Discontinued Operation
244,375.0000
117,179.0000
64,200.0000
-4,366.0000
-45,102.0000
Normalized Income
178,177.3613
167,911.6457
102,855.4879
82,097.7500
59,480.2500
Interest Income
29,258.0000
56,290.0000
29,748.0000
19,739.0000
20,991.0000
Interest Expense
920.0000
687.0000
657.0000
240.0000
747.0000
Net Interest Income
28,338.0000
55,603.0000
29,091.0000
19,499.0000
20,244.0000
EBIT
263,411.0000
127,637.0000
85,854.0000
18,844.0000
-21,339.0000
EBITDA
263,411.0000
139,401.0000
100,580.0000
36,033.0000
-5,568.0000
Reconciled Cost of Revenue
119,898.0000
123,303.0000
129,421.0000
121,199.0000
109,248.0000
Reconciled Depreciation
--
11,764.0000
14,726.0000
17,189.0000
15,771.0000
Net Income from Continuing Operation Net Minority Interest
244,375.0000
117,179.0000
64,200.0000
-4,366.0000
-45,102.0000
Total Unusual Items Excluding Goodwill
71,105.0000
-54,963.0000
-51,298.0000
-115,285.0000
-139,443.0000
Total Unusual Items
71,105.0000
-54,963.0000
-51,298.0000
-115,285.0000
-139,443.0000
Normalized EBITDA
192,306.0000
194,364.0000
151,878.0000
151,318.0000
133,875.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
4,907.3613
-4,230.3543
-12,642.5121
-28,821.2500
-34,860.7500
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade